Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,229.90
2,549.60
2,145.20
2,090.30
2,767.80
2,356.10
2,226.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,229.90
2,549.60
2,145.20
2,090.30
2,767.80
2,356.10
2,226.60
Raw Material Cost
625.10
579.10
503.30
547.70
605.70
514.40
492.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,055.80
882.70
760.70
792.20
874.30
788.70
786.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
24.20
18.00
12.70
12.60
12.80
12.90
15.10
Selling and Distribution Expenses
395.20
341.20
331.20
306.40
303.50
274.80
291.90
Other Expenses
-0.78
0.65
1.02
1.91
2.79
3.63
4.75
Total Expenditure (Excl Depreciation)
2,092.50
1,827.50
1,618.10
1,678.00
1,824.20
1,627.10
1,633.50
Operating Profit (PBDIT) excl Other Income
1137.3999999999999
722.0999999999999
527.1
412.29999999999995
943.6
729
593.1
Other Income
48.20
-92.20
12.60
11.50
8.80
19.20
23.50
Operating Profit (PBDIT)
1,221.90
654.40
562.60
455.50
993.10
797.40
679.20
Interest
24.20
18.00
12.70
12.60
12.80
12.90
15.10
Exceptional Items
-8.10
0.00
0.00
-35.80
-121.90
-493.20
-18.00
Gross Profit (PBDT)
2,568.50
1,946.00
1,619.00
1,510.90
2,121.40
1,792.50
1,671.80
Depreciation
36.30
24.50
22.90
31.70
40.70
49.20
62.60
Profit Before Tax
1,153.30
611.90
527.00
375.40
817.70
242.10
583.50
Tax
245.70
166.30
100.30
100.90
205.30
59.50
137.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
798.30
399.00
380.80
361.10
602.30
156.90
415.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
798.30
399.00
380.80
361.10
602.30
156.90
415.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
91.70
36.70
34.70
-97.90
-7.60
21.00
18.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
890.00
435.70
415.50
263.20
594.70
177.90
434.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.5
1.5
1.5
1.5
1.5
1.5
1.5
Reserves
5,108.40
4,591.50
4,538.10
4,359.80
4,623.50
4,716.40
4,886.50
Earnings per share (EPS)
5.23
2.56
2.37
2.23
3.57
0.87
2.21
Diluted Earnings per share
5.23
2.56
2.37
2.23
3.57
0.87
2.21
Operating Profit Margin (Excl OI)
35.21%
28.32%
24.57%
19.72%
34.09%
30.94%
26.64%
Gross Profit Margin
36.83%
24.96%
25.63%
19.48%
31.01%
12.36%
29.02%
PAT Margin
24.72%
15.65%
17.75%
17.28%
21.76%
6.66%
18.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 26.68% vs 18.85% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 104.27% vs 4.86% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 57.21% vs 35.75% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 34.44% vs 41.73% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Janus Henderson Group Plc With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,229.90
2,082.70
1,147.20
55.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,229.90
2,082.70
1,147.20
55.08%
Raw Material Cost
625.10
0.00
625.10
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,055.80
1,019.80
36.00
3.53%
Power Cost
0
0
0.00
Manufacturing Expenses
24.20
136.50
-112.30
-82.27%
Selling and Distribution Expenses
395.20
408.60
-13.40
-3.28%
Other Expenses
-0.78
10.48
-11.26
-107.44%
Total Expenditure (Excl Depreciation)
2,092.50
1,669.70
422.80
25.32%
Operating Profit (PBDIT) excl Other Income
1,137.40
413.00
724.40
175.40%
Other Income
48.20
909.00
-860.80
-94.70%
Operating Profit (PBDIT)
1,221.90
1,492.70
-270.80
-18.14%
Interest
24.20
136.50
-112.30
-82.27%
Exceptional Items
-8.10
0.80
-8.90
-1,112.50%
Gross Profit (PBDT)
2,568.50
1,912.00
656.50
34.34%
Depreciation
36.30
170.70
-134.40
-78.73%
Profit Before Tax
1,153.30
1,186.30
-33.00
-2.78%
Tax
245.70
282.30
-36.60
-12.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
798.30
716.60
81.70
11.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
798.30
716.60
81.70
11.40%
Share in Profit of Associates
0
0
0.00
Minority Interest
91.70
187.40
-95.70
-51.07%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
890.00
904.00
-14.00
-1.55%
Equity Capital
0
0
0.00
Face Value
1.50
0.01
0.00
Reserves
5,108.40
3,238.40
1,870.00
57.74%
Earnings per share (EPS)
5.23
22.73
-17.50
-76.99%
Diluted Earnings per share
5.23
22.73
-17.50
-76.99%
Operating Profit Margin (Excl OI)
35.21%
19.83%
0.00
15.38%
Gross Profit Margin
36.83%
65.16%
0.00
-28.33%
PAT Margin
24.72%
34.41%
0.00
-9.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 322.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.68% vs 18.85% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 89.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 104.27% vs 4.86% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 117.37 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 57.21% vs 35.75% in Dec 2024
Annual - Interest
Interest 2.42 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 34.44% vs 41.73% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 35.21%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






