Japan Business Systems, Inc.

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: JP3746810005
JPY
1,616.00
-5 (-0.31%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Net Sales
1,40,858.00
1,12,800.00
86,325.00
74,954.00
68,247.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,40,858.00
1,12,800.00
86,325.00
74,954.00
68,247.00
Raw Material Cost
1,26,290.00
99,722.00
75,541.00
66,557.00
59,877.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
21,202.00
18,929.00
18,705.00
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
84.00
46.00
37.00
36.00
40.00
Selling and Distribution Expenses
9,952.00
8,836.00
6,720.00
6,131.00
6,864.00
Other Expenses
-7.70
-3.90
-2,123.50
-1,894.30
-1,873.60
Total Expenditure (Excl Depreciation)
1,36,249.00
1,08,565.00
82,265.00
72,710.00
66,750.00
Operating Profit (PBDIT) excl Other Income
4609
4235
4060
2244
1497
Other Income
26.00
67.00
194.00
112.00
349.00
Operating Profit (PBDIT)
5,657.00
5,091.00
4,866.00
2,944.00
2,326.00
Interest
84.00
46.00
37.00
36.00
40.00
Exceptional Items
-1,680.00
63.00
-67.00
16.00
-396.00
Gross Profit (PBDT)
14,568.00
13,078.00
10,784.00
8,397.00
8,370.00
Depreciation
1,037.00
789.00
619.00
592.00
484.00
Profit Before Tax
2,856.00
4,318.00
4,140.00
2,329.00
1,406.00
Tax
1,341.00
967.00
1,492.00
769.00
572.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,514.00
3,350.00
2,647.00
1,560.00
833.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
1,514.00
3,350.00
2,647.00
1,560.00
833.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,514.00
3,350.00
2,647.00
1,560.00
833.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
Reserves
22,735.00
22,221.00
19,713.00
13,338.00
11,903.00
Earnings per share (EPS)
31.72
70.42
54.73
29.3
15.65
Diluted Earnings per share
31.72
70.42
54.73
29.3
15.65
Operating Profit Margin (Excl OI)
3.26%
3.75%
4.7%
2.99%
2.19%
Gross Profit Margin
2.76%
4.53%
5.51%
3.9%
2.77%
PAT Margin
1.07%
2.97%
3.07%
2.08%
1.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is 24.87% vs 30.67% in Sep 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2024 is -54.81% vs 26.56% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is 12.08% vs 7.53% in Sep 2023

stock-summary

Interest

YoY Growth in year ended Sep 2024 is 82.61% vs 24.32% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2024 has fallen from Sep 2023

Compare Annual Results Of Japan Business Systems, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,40,858.00
69,541.64
71,316.36
102.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,40,858.00
69,541.64
71,316.36
102.55%
Raw Material Cost
1,26,290.00
51,673.19
74,616.81
144.40%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
84.00
0.00
84.00
Selling and Distribution Expenses
9,952.00
7,297.95
2,654.05
36.37%
Other Expenses
-7.70
37.09
-44.79
-120.76%
Total Expenditure (Excl Depreciation)
1,36,249.00
59,342.00
76,907.00
129.60%
Operating Profit (PBDIT) excl Other Income
4,609.00
10,199.64
-5,590.64
-54.81%
Other Income
26.00
721.51
-695.51
-96.40%
Operating Profit (PBDIT)
5,657.00
11,194.20
-5,537.20
-49.46%
Interest
84.00
0.00
84.00
Exceptional Items
-1,680.00
0.00
-1,680.00
Gross Profit (PBDT)
14,568.00
17,868.45
-3,300.45
-18.47%
Depreciation
1,037.00
274.26
762.74
278.11%
Profit Before Tax
2,856.00
10,919.95
-8,063.95
-73.85%
Tax
1,341.00
3,304.31
-1,963.31
-59.42%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,514.00
7,447.46
-5,933.46
-79.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,514.00
7,447.46
-5,933.46
-79.67%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
168.18
-168.18
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,514.00
7,615.64
-6,101.64
-80.12%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
22,735.00
57,188.20
-34,453.20
-60.25%
Earnings per share (EPS)
31.72
349.57
-317.85
-90.93%
Diluted Earnings per share
31.72
349.57
-317.85
-90.93%
Operating Profit Margin (Excl OI)
3.26%
14.67%
0.00
-11.41%
Gross Profit Margin
2.76%
16.10%
0.00
-13.34%
PAT Margin
1.07%
10.71%
0.00
-9.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 14,085.80 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 24.87% vs 30.67% in Sep 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 151.40 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -54.81% vs 26.56% in Sep 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 563.10 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 12.08% vs 7.53% in Sep 2023

Annual - Interest
Interest 8.40 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 82.61% vs 24.32% in Sep 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.26%
in Sep 2024

Figures in %
stock-summary

YoY Growth in year ended Sep 2024 has fallen from Sep 2023