Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
37,815.93
31,610.57
25,258.58
20,040.10
17,024.81
26,104.20
31,309.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
37,815.93
31,610.57
25,258.58
20,040.10
17,024.81
26,104.20
31,309.46
Raw Material Cost
22,474.79
19,422.28
16,268.57
12,443.98
11,870.80
16,672.92
19,241.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
121.97
38.40
34.40
38.98
12.85
4.57
4.60
Selling and Distribution Expenses
8,771.08
7,827.98
6,971.19
5,685.92
6,243.49
7,992.78
7,911.67
Other Expenses
159.65
148.76
136.18
130.26
148.70
216.47
217.79
Total Expenditure (Excl Depreciation)
32,964.29
28,776.28
24,635.95
19,471.46
19,614.14
26,834.99
29,335.72
Operating Profit (PBDIT) excl Other Income
4851.6
2834.3
622.6
568.6
-2589.3
-730.8
1973.7
Other Income
69.29
833.65
2,265.68
640.06
489.58
-135.41
305.22
Operating Profit (PBDIT)
5,444.20
4,061.02
3,133.17
1,400.34
-1,230.06
324.42
3,408.31
Interest
121.97
38.40
34.40
38.98
12.85
4.57
4.60
Exceptional Items
0.00
0.00
-9.57
214.83
-6,128.62
-562.75
-354.75
Gross Profit (PBDT)
15,341.15
12,188.29
8,990.01
7,596.12
5,154.00
9,431.28
12,067.88
Depreciation
523.28
388.17
244.86
191.64
869.70
1,190.61
1,129.36
Profit Before Tax
4,798.95
3,634.45
2,844.35
1,384.55
-8,241.23
-1,433.52
1,919.60
Tax
988.49
352.52
-301.80
779.17
-682.90
362.75
630.83
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,810.47
3,281.93
3,146.15
605.38
-7,558.33
-1,796.27
1,288.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,810.47
3,281.93
3,146.15
605.38
-7,558.33
-1,796.27
1,288.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,810.47
3,281.93
3,146.15
605.38
-7,558.33
-1,796.27
1,288.77
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
32,031.03
28,655.47
27,163.39
23,169.31
22,113.26
30,303.38
32,893.37
Earnings per share (EPS)
140.98
112.59
106.24
20.41
-254.83
-60.57
43.48
Diluted Earnings per share
140.98
112.59
106.24
20.41
-254.83
-60.57
43.48
Operating Profit Margin (Excl OI)
12.83%
8.98%
2.47%
2.84%
-15.21%
-2.8%
6.3%
Gross Profit Margin
14.07%
12.73%
12.23%
7.87%
-43.3%
-0.93%
9.74%
PAT Margin
10.08%
10.38%
12.46%
3.02%
-44.4%
-6.88%
4.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 19.63% vs 25.15% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 16.11% vs 4.32% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 66.54% vs 272.03% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 217.71% vs 11.63% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Japan Cash Machine Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
37,815.93
37,946.00
-130.07
-0.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
37,815.93
37,946.00
-130.07
-0.34%
Raw Material Cost
22,474.79
23,089.00
-614.21
-2.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
121.97
5.00
116.97
2,339.40%
Selling and Distribution Expenses
8,771.08
4,987.00
3,784.08
75.88%
Other Expenses
159.65
79.90
79.75
99.81%
Total Expenditure (Excl Depreciation)
32,964.29
28,880.00
4,084.29
14.14%
Operating Profit (PBDIT) excl Other Income
4,851.64
9,066.00
-4,214.36
-46.49%
Other Income
69.29
383.00
-313.71
-81.91%
Operating Profit (PBDIT)
5,444.20
10,246.00
-4,801.80
-46.87%
Interest
121.97
5.00
116.97
2,339.40%
Exceptional Items
0.00
-4.00
4.00
100.00%
Gross Profit (PBDT)
15,341.15
14,857.00
484.15
3.26%
Depreciation
523.28
845.00
-321.72
-38.07%
Profit Before Tax
4,798.95
9,388.00
-4,589.05
-48.88%
Tax
988.49
2,801.00
-1,812.51
-64.71%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,810.47
6,586.00
-2,775.53
-42.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,810.47
6,586.00
-2,775.53
-42.14%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,810.47
6,586.00
-2,775.53
-42.14%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
32,031.03
58,600.00
-26,568.97
-45.34%
Earnings per share (EPS)
140.98
456.92
-315.94
-69.15%
Diluted Earnings per share
140.98
456.92
-315.94
-69.15%
Operating Profit Margin (Excl OI)
12.83%
23.77%
0.00
-10.94%
Gross Profit Margin
14.07%
26.97%
0.00
-12.90%
PAT Margin
10.08%
17.36%
0.00
-7.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,781.59 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 19.63% vs 25.15% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 381.05 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 16.11% vs 4.32% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 537.49 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 66.54% vs 272.03% in Mar 2024
Annual - Interest
Interest 12.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 217.71% vs 11.63% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.83%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






