Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Net Sales
23,055.67
16,457.88
1,939.67
1,413.33
1,089.42
515.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
23,055.67
16,457.88
1,939.67
1,413.33
1,089.42
515.51
Raw Material Cost
20,716.38
14,844.35
943.32
602.57
512.30
243.54
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
638.05
435.43
231.11
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
24.46
16.27
0.17
0.00
0.00
0.00
Selling and Distribution Expenses
1,757.73
1,559.24
916.97
692.50
462.49
323.03
Other Expenses
-2.45
-1.62
2.96
-51.98
-32.08
-28.22
Total Expenditure (Excl Depreciation)
22,474.11
16,403.64
1,890.04
1,413.33
1,089.42
515.51
Operating Profit (PBDIT) excl Other Income
581.5999999999999
54.2
49.6
0
0
0
Other Income
-32.80
-50.21
-22.97
-63.87
27.46
-81.70
Operating Profit (PBDIT)
663.61
119.87
70.19
-49.16
38.32
-75.17
Interest
24.46
16.27
0.17
0.00
0.00
0.00
Exceptional Items
-19.48
-139.08
-2.66
-15.31
-0.12
-0.19
Gross Profit (PBDT)
2,339.28
1,613.53
996.35
810.77
577.12
271.97
Depreciation
114.85
115.85
43.53
14.71
10.92
6.58
Profit Before Tax
504.81
-151.33
23.83
-79.18
27.28
-81.94
Tax
114.16
115.59
21.99
3.75
-0.44
4.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
345.68
-278.40
1.29
-82.93
27.72
-86.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
345.68
-278.40
1.29
-82.93
27.72
-86.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
44.98
11.48
0.55
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
390.65
-266.92
1.84
-82.93
27.72
-86.43
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,785.08
3,290.69
3,560.70
3,587.75
3,051.88
385.29
Earnings per share (EPS)
24.91
-21.03
0.09
-6.47
2.16
-6.75
Diluted Earnings per share
24.91
-21.03
0.09
-6.47
2.16
-6.75
Operating Profit Margin (Excl OI)
2.52%
0.33%
2.56%
-0.0%
-0.01%
-0.01%
Gross Profit Margin
2.69%
-0.22%
3.47%
-4.56%
3.51%
-14.62%
PAT Margin
1.5%
-1.69%
0.07%
-5.87%
2.54%
-16.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 40.09% vs 748.48% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 246.38% vs -14,927.78% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 309.41% vs 82.51% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 50.31% vs 8,050.00% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of Japan Data Science Consortium Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
23,055.67
3,576.59
19,479.08
544.63%
Other Operating Income
0.00
0.00
0.00
Total Operating income
23,055.67
3,576.59
19,479.08
544.63%
Raw Material Cost
20,716.38
2,536.94
18,179.44
716.59%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
24.46
0.00
24.46
Selling and Distribution Expenses
1,757.73
415.89
1,341.84
322.64%
Other Expenses
-2.45
0.00
-2.45
Total Expenditure (Excl Depreciation)
22,474.11
2,952.83
19,521.28
661.10%
Operating Profit (PBDIT) excl Other Income
581.55
623.76
-42.21
-6.77%
Other Income
-32.80
0.84
-33.64
-4,004.76%
Operating Profit (PBDIT)
663.61
628.82
34.79
5.53%
Interest
24.46
0.00
24.46
Exceptional Items
-19.48
-60.48
41.00
67.79%
Gross Profit (PBDT)
2,339.28
1,039.65
1,299.63
125.01%
Depreciation
114.85
4.22
110.63
2,621.56%
Profit Before Tax
504.81
564.12
-59.31
-10.51%
Tax
114.16
178.49
-64.33
-36.04%
Provisions and contingencies
0
0
0.00
Profit After Tax
345.68
385.63
-39.95
-10.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
345.68
385.63
-39.95
-10.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
44.98
0.00
44.98
Other related items
0.00
0.00
0.00
Consolidated Net Profit
390.65
385.63
5.02
1.30%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,785.08
2,435.81
1,349.27
55.39%
Earnings per share (EPS)
24.91
50.60
-25.69
-50.77%
Diluted Earnings per share
24.91
50.60
-25.69
-50.77%
Operating Profit Margin (Excl OI)
2.52%
17.44%
0.00
-14.92%
Gross Profit Margin
2.69%
15.89%
0.00
-13.20%
PAT Margin
1.50%
10.78%
0.00
-9.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,305.57 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 40.09% vs 748.48% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 39.07 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 246.38% vs -14,927.78% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 69.64 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 309.41% vs 82.51% in Jun 2024
Annual - Interest
Interest 2.45 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 50.31% vs 8,050.00% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.52%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
