Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Net Sales
6,906.93
6,411.06
5,398.89
3,526.43
1,995.14
983.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,906.93
6,411.06
5,398.89
3,526.43
1,995.14
983.49
Raw Material Cost
1,757.99
1,649.05
1,420.00
1,035.70
553.52
180.13
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
492.60
423.95
357.33
167.72
81.88
108.51
Selling and Distribution Expenses
8.40
8.40
8.40
8.40
8.40
9.10
Other Expenses
272.29
262.78
221.42
147.63
87.94
36.51
Total Expenditure (Excl Depreciation)
4,981.86
4,709.16
3,999.90
2,688.13
1,523.18
662.90
Operating Profit (PBDIT) excl Other Income
1925.1
1701.9
1399
838.3
472
320.6
Other Income
21.95
0.13
0.54
0.99
0.71
-4.19
Operating Profit (PBDIT)
4,982.60
4,579.13
3,832.93
2,329.18
1,300.30
732.99
Interest
492.60
423.95
357.33
167.72
81.88
108.51
Exceptional Items
74.87
115.72
71.61
122.04
105.54
17.48
Gross Profit (PBDT)
2,113.36
1,884.90
1,545.49
1,000.84
614.00
386.77
Depreciation
3,035.58
2,877.10
2,433.40
1,489.88
827.62
416.59
Profit Before Tax
1,529.28
1,393.79
1,113.96
793.59
496.33
225.37
Tax
352.19
1.87
1.67
1.80
1.76
1.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,177.09
1,391.91
1,112.29
791.79
494.56
223.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,177.09
1,391.91
1,112.29
791.79
494.56
223.44
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,177.09
1,391.91
1,112.29
791.79
494.56
223.44
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
34,757.16
35,774.94
31,538.82
21,780.86
12,005.76
6,828.08
Earnings per share (EPS)
2679.96
3169.06
2964.76
3336.0
3778.07
3047.49
Diluted Earnings per share
2679.96
3169.06
2964.76
3336.0
3778.07
3047.49
Operating Profit Margin (Excl OI)
27.87%
26.55%
25.91%
23.77%
23.66%
32.6%
Gross Profit Margin
66.09%
66.62%
65.71%
64.75%
66.36%
65.27%
PAT Margin
17.04%
21.71%
20.6%
22.45%
24.79%
22.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is 7.73% vs 18.75% in Nov 2024
Consolidate Net Profit
YoY Growth in year ended Nov 2025 is -15.43% vs 25.14% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is 8.33% vs 19.48% in Nov 2024
Interest
YoY Growth in year ended Nov 2025 is 16.18% vs 18.67% in Nov 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Nov 2025 has improved from Nov 2024
Compare Annual Results Of Japan Infrastructure Fund Investment Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
6,906.93
11,568.99
-4,662.06
-40.30%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,906.93
11,568.99
-4,662.06
-40.30%
Raw Material Cost
1,757.99
5,872.38
-4,114.39
-70.06%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
492.60
0.00
492.60
Selling and Distribution Expenses
8.40
3,428.72
-3,420.32
-99.76%
Other Expenses
272.29
0.00
272.29
Total Expenditure (Excl Depreciation)
4,981.86
9,301.10
-4,319.24
-46.44%
Operating Profit (PBDIT) excl Other Income
1,925.07
2,267.89
-342.82
-15.12%
Other Income
21.95
297.60
-275.65
-92.62%
Operating Profit (PBDIT)
4,982.60
3,110.21
1,872.39
60.20%
Interest
492.60
0.00
492.60
Exceptional Items
74.87
-0.52
75.39
14,498.08%
Gross Profit (PBDT)
2,113.36
5,696.61
-3,583.25
-62.90%
Depreciation
3,035.58
544.72
2,490.86
457.27%
Profit Before Tax
1,529.28
2,564.97
-1,035.69
-40.38%
Tax
352.19
894.65
-542.46
-60.63%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,177.09
1,646.94
-469.85
-28.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,177.09
1,646.94
-469.85
-28.53%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
23.39
-23.39
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,177.09
1,670.33
-493.24
-29.53%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
34,757.16
15,242.55
19,514.61
128.03%
Earnings per share (EPS)
2,679.96
18.37
2,661.59
14,488.79%
Diluted Earnings per share
2,679.96
18.37
2,661.59
14,488.79%
Operating Profit Margin (Excl OI)
27.87%
19.60%
0.00
8.27%
Gross Profit Margin
66.09%
26.88%
0.00
39.21%
PAT Margin
17.04%
14.24%
0.00
2.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 690.69 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 7.73% vs 18.75% in Nov 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 117.71 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is -15.43% vs 25.14% in Nov 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 496.06 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 8.33% vs 19.48% in Nov 2024
Annual - Interest
Interest 49.26 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 16.18% vs 18.67% in Nov 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.87%
in Nov 2025Figures in %
YoY Growth in year ended Nov 2025 has improved from Nov 2024






