Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
38,738.00
31,129.00
21,818.00
18,045.00
14,105.00
17,707.00
16,647.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
38,738.00
31,129.00
21,818.00
18,045.00
14,105.00
17,707.00
16,647.37
Raw Material Cost
9,597.00
10,296.00
9,631.00
11,018.00
5,445.00
6,383.00
4,910.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,055.00
1,872.00
2,012.00
891.00
550.00
734.00
853.55
Selling and Distribution Expenses
9,130.00
7,752.00
5,998.00
5,082.00
4,287.00
3,749.00
3,001.23
Other Expenses
-205.50
-187.20
-201.20
-89.10
-55.00
-73.40
-85.35
Total Expenditure (Excl Depreciation)
18,727.00
18,048.00
15,629.00
16,100.00
9,732.00
10,132.00
7,911.93
Operating Profit (PBDIT) excl Other Income
20011
13081
6189
1945
4373
7575
8735.4
Other Income
-170.00
1,405.00
413.00
6,008.00
1,521.00
-211.00
-150.68
Operating Profit (PBDIT)
19,051.00
13,931.00
6,322.00
7,836.00
5,836.00
6,900.00
8,135.47
Interest
2,055.00
1,872.00
2,012.00
891.00
550.00
734.00
853.55
Exceptional Items
-152.00
-29.00
-235.00
-149.00
6.00
0.00
0.00
Gross Profit (PBDT)
29,141.00
20,833.00
12,187.00
7,027.00
8,660.00
11,324.00
11,736.67
Depreciation
336.00
415.00
416.00
529.00
541.00
101.00
97.73
Profit Before Tax
16,506.00
11,616.00
3,656.00
6,268.00
4,749.00
6,064.00
7,184.19
Tax
5,744.00
3,640.00
1,356.00
1,860.00
1,757.00
2,200.00
2,528.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,542.00
8,055.00
2,359.00
4,411.00
2,921.00
3,832.00
4,555.89
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,542.00
8,055.00
2,359.00
4,411.00
2,921.00
3,832.00
4,555.89
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
220.00
-79.00
-60.00
-3.00
71.00
32.00
100.03
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,762.00
7,976.00
2,299.00
4,408.00
2,992.00
3,864.00
4,655.92
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
73,494.00
66,846.00
47,861.00
45,784.00
41,558.00
38,919.00
36,142.85
Earnings per share (EPS)
174.13
133.18
48.43
90.63
60.02
78.78
93.09
Diluted Earnings per share
174.13
133.18
48.43
90.63
60.02
78.78
93.09
Operating Profit Margin (Excl OI)
48.75%
38.91%
25.18%
7.2%
26.76%
39.59%
49.19%
Gross Profit Margin
43.48%
38.65%
18.66%
37.67%
37.5%
34.82%
43.74%
PAT Margin
27.21%
25.88%
10.81%
24.44%
20.71%
21.64%
27.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 24.44% vs 42.68% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 34.93% vs 246.93% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 53.45% vs 111.98% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 9.78% vs -6.96% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Japan Investment Adviser Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
38,738.00
2,54,879.00
-2,16,141.00
-84.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
38,738.00
2,54,879.00
-2,16,141.00
-84.80%
Raw Material Cost
9,597.00
1,95,373.00
-1,85,776.00
-95.09%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,055.00
281.00
1,774.00
631.32%
Selling and Distribution Expenses
9,130.00
21,264.00
-12,134.00
-57.06%
Other Expenses
-205.50
3,017.80
-3,223.30
-106.81%
Total Expenditure (Excl Depreciation)
18,727.00
2,47,096.00
-2,28,369.00
-92.42%
Operating Profit (PBDIT) excl Other Income
20,011.00
7,783.00
12,228.00
157.11%
Other Income
-170.00
1,416.00
-1,586.00
-112.01%
Operating Profit (PBDIT)
19,051.00
39,658.00
-20,607.00
-51.96%
Interest
2,055.00
281.00
1,774.00
631.32%
Exceptional Items
-152.00
-51.00
-101.00
-198.04%
Gross Profit (PBDT)
29,141.00
29,047.00
94.00
0.32%
Depreciation
336.00
30,459.00
-30,123.00
-98.90%
Profit Before Tax
16,506.00
8,864.00
7,642.00
86.21%
Tax
5,744.00
2,693.00
3,051.00
113.29%
Provisions and contingencies
0
0
0.00
Profit After Tax
10,542.00
6,610.00
3,932.00
59.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,542.00
6,610.00
3,932.00
59.49%
Share in Profit of Associates
0
0
0.00
Minority Interest
220.00
-440.00
660.00
150.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,762.00
6,170.00
4,592.00
74.42%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
73,494.00
1,21,003.00
-47,509.00
-39.26%
Earnings per share (EPS)
174.13
306.95
-132.82
-43.27%
Diluted Earnings per share
174.13
306.95
-132.82
-43.27%
Operating Profit Margin (Excl OI)
48.75%
3.05%
0.00
45.70%
Gross Profit Margin
43.48%
15.43%
0.00
28.05%
PAT Margin
27.21%
2.59%
0.00
24.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,873.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 24.44% vs 42.68% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,076.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 34.93% vs 246.93% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,922.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 53.45% vs 111.98% in Dec 2024
Annual - Interest
Interest 205.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.78% vs -6.96% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 48.75%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






