Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
52,654.15
56,187.44
38,872.54
44,912.31
46,278.89
34,513.48
37,501.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
52,654.15
56,187.44
38,872.54
44,912.31
46,278.89
34,513.48
37,501.82
Raw Material Cost
25,183.21
32,952.92
17,459.43
21,497.47
24,050.45
13,631.87
17,571.50
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,121.77
1,786.50
1,587.83
1,561.15
1,478.42
1,476.60
1,572.89
Selling and Distribution Expenses
978.62
512.54
34.15
382.00
284.60
17.02
133.91
Other Expenses
257.22
287.98
279.98
288.42
306.34
285.43
417.16
Total Expenditure (Excl Depreciation)
30,855.80
38,131.79
21,881.20
26,324.87
28,876.83
17,979.75
23,449.87
Operating Profit (PBDIT) excl Other Income
21798.4
18055.6
16991.300000000003
18587.4
17402.1
16533.699999999997
14052
Other Income
79.80
43.41
41.96
47.11
73.81
30.95
67.29
Operating Profit (PBDIT)
26,234.41
22,462.68
21,154.91
22,765.70
21,718.71
20,690.92
19,646.86
Interest
2,121.77
1,786.50
1,587.83
1,561.15
1,478.42
1,476.60
1,572.89
Exceptional Items
20.43
10.10
8.10
4.43
17.30
29.70
12.77
Gross Profit (PBDT)
23,114.68
18,870.90
17,291.49
19,283.69
17,985.60
16,755.37
15,975.61
Depreciation
4,356.26
4,363.63
4,121.62
4,131.15
4,242.84
4,126.23
3,954.72
Profit Before Tax
19,776.80
16,322.65
15,456.75
17,077.82
16,014.75
15,117.77
14,132.01
Tax
1.21
1.21
1.21
1.21
1.21
1.21
1.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19,775.59
16,321.44
15,455.55
17,076.61
16,013.54
15,116.57
14,130.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19,775.59
16,321.44
15,455.55
17,076.61
16,013.54
15,116.57
14,130.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19,775.59
16,321.44
15,455.55
17,076.61
16,013.54
15,116.57
14,130.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,85,266.95
2,74,917.08
2,73,752.75
2,73,603.88
2,57,649.61
2,56,399.83
2,39,269.61
Earnings per share (EPS)
4989.91
4091.91
3874.82
4289.46
4177.81
3967.89
3827.41
Diluted Earnings per share
4989.91
4091.91
3874.82
4289.46
4177.81
3967.89
3827.41
Operating Profit Margin (Excl OI)
41.4%
32.13%
43.71%
41.39%
37.6%
47.91%
37.47%
Gross Profit Margin
45.83%
36.82%
50.37%
47.22%
43.77%
55.76%
48.23%
PAT Margin
37.56%
29.05%
39.76%
38.02%
34.6%
43.8%
37.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -6.29% vs 44.54% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 21.16% vs 5.60% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 16.66% vs 6.19% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 18.77% vs 12.51% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Japan Prime Realty Investment Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
52,654.15
1,12,672.35
-60,018.20
-53.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
52,654.15
1,12,672.35
-60,018.20
-53.27%
Raw Material Cost
25,183.21
82,452.47
-57,269.26
-69.46%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,121.77
2,449.22
-327.45
-13.37%
Selling and Distribution Expenses
978.62
1,932.31
-953.69
-49.35%
Other Expenses
257.22
342.35
-85.13
-24.87%
Total Expenditure (Excl Depreciation)
30,855.80
90,257.54
-59,401.74
-65.81%
Operating Profit (PBDIT) excl Other Income
21,798.35
22,414.82
-616.47
-2.75%
Other Income
79.80
23.07
56.73
245.90%
Operating Profit (PBDIT)
26,234.41
27,146.05
-911.64
-3.36%
Interest
2,121.77
2,449.22
-327.45
-13.37%
Exceptional Items
20.43
-338.18
358.61
106.04%
Gross Profit (PBDT)
23,114.68
25,511.72
-2,397.04
-9.40%
Depreciation
4,356.26
4,708.16
-351.90
-7.47%
Profit Before Tax
19,776.80
19,647.51
129.29
0.66%
Tax
1.21
2.71
-1.50
-55.35%
Provisions and contingencies
0
0
0.00
Profit After Tax
19,775.59
19,644.80
130.79
0.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
19,775.59
19,644.80
130.79
0.67%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19,775.59
19,644.80
130.79
0.67%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,85,266.95
2,87,624.88
-2,357.93
-0.82%
Earnings per share (EPS)
4,989.91
4,519.78
470.13
10.40%
Diluted Earnings per share
4,989.91
4,519.78
470.13
10.40%
Operating Profit Margin (Excl OI)
41.40%
19.89%
0.00
21.51%
Gross Profit Margin
45.83%
21.62%
0.00
24.21%
PAT Margin
37.56%
17.44%
0.00
20.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,265.41 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.29% vs 44.54% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,977.56 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 21.16% vs 5.60% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,615.46 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.66% vs 6.19% in Dec 2024
Annual - Interest
Interest 212.18 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.77% vs 12.51% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 41.40%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






