Japan Prime Realty Investment Corp.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: JP3040890000
JPY
105,900.00
-200 (-0.19%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
38,872.54
44,912.31
46,278.89
34,513.48
37,501.82
30,857.71
35,049.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
38,872.54
44,912.31
46,278.89
34,513.48
37,501.82
30,857.71
35,049.36
Raw Material Cost
17,459.43
21,497.47
24,050.45
13,631.87
17,571.50
11,861.05
15,684.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,587.83
1,561.15
1,478.42
1,476.60
1,572.89
1,701.84
1,844.06
Selling and Distribution Expenses
34.15
382.00
284.60
17.02
133.91
13.20
14.60
Other Expenses
279.98
288.42
306.34
285.43
417.16
408.30
406.25
Total Expenditure (Excl Depreciation)
21,881.20
26,324.87
28,876.83
17,979.75
23,449.87
17,659.10
21,606.00
Operating Profit (PBDIT) excl Other Income
16991.300000000003
18587.4
17402.1
16533.699999999997
14052
13198.599999999999
13443.4
Other Income
41.96
47.11
73.81
30.95
67.29
227.66
91.09
Operating Profit (PBDIT)
21,154.91
22,765.70
21,718.71
20,690.92
19,646.86
19,036.52
19,237.55
Interest
1,587.83
1,561.15
1,478.42
1,476.60
1,572.89
1,701.84
1,844.06
Exceptional Items
8.10
4.43
17.30
29.70
12.77
22.02
0.00
Gross Profit (PBDT)
17,291.49
19,283.69
17,985.60
16,755.37
15,975.61
15,088.25
15,505.44
Depreciation
4,121.62
4,131.15
4,242.84
4,126.23
3,954.72
3,908.41
3,859.05
Profit Before Tax
15,456.75
17,077.82
16,014.75
15,117.77
14,132.01
13,448.29
13,534.43
Tax
1.21
1.21
1.21
1.21
1.21
1.21
1.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15,455.55
17,076.61
16,013.54
15,116.57
14,130.80
13,447.08
13,533.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15,455.55
17,076.61
16,013.54
15,116.57
14,130.80
13,447.08
13,533.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15,455.55
17,076.61
16,013.54
15,116.57
14,130.80
13,447.08
13,533.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,73,752.75
2,73,603.88
2,57,649.61
2,56,399.83
2,39,269.61
2,38,712.44
2,38,619.33
Earnings per share (EPS)
15499.28
17157.86
16711.23
15871.55
15309.65
14568.88
14716.07
Diluted Earnings per share
15499.28
17157.86
16711.23
15871.55
15309.65
14568.88
14716.07
Operating Profit Margin (Excl OI)
43.71%
41.39%
37.6%
47.91%
37.47%
42.77%
38.36%
Gross Profit Margin
50.37%
47.22%
43.77%
55.76%
48.23%
56.25%
49.63%
PAT Margin
39.76%
38.02%
34.6%
43.8%
37.68%
43.58%
38.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is -13.45% vs -2.95% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is -9.49% vs 6.64% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is -7.07% vs 4.96% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 1.70% vs 5.60% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has improved from Dec 2022

Compare Annual Results Of Japan Prime Realty Investment Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
38,872.54
38,842.56
29.98
0.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
38,872.54
38,842.56
29.98
0.08%
Raw Material Cost
17,459.43
15,800.88
1,658.55
10.50%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,587.83
1,783.15
-195.32
-10.95%
Selling and Distribution Expenses
34.15
1,220.72
-1,186.57
-97.20%
Other Expenses
279.98
421.88
-141.90
-33.64%
Total Expenditure (Excl Depreciation)
21,881.20
23,023.58
-1,142.38
-4.96%
Operating Profit (PBDIT) excl Other Income
16,991.34
15,818.98
1,172.36
7.41%
Other Income
41.96
-3.39
45.35
1,337.76%
Operating Profit (PBDIT)
21,154.91
21,101.66
53.25
0.25%
Interest
1,587.83
1,783.15
-195.32
-10.95%
Exceptional Items
8.10
0.00
8.10
Gross Profit (PBDT)
17,291.49
17,755.61
-464.12
-2.61%
Depreciation
4,121.62
5,286.07
-1,164.45
-22.03%
Profit Before Tax
15,456.75
14,049.22
1,407.53
10.02%
Tax
1.21
3.33
-2.12
-63.66%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
15,455.55
14,045.89
1,409.66
10.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
15,455.55
14,045.89
1,409.66
10.04%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15,455.55
14,045.89
1,409.66
10.04%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,73,752.75
2,93,226.86
-19,474.11
-6.64%
Earnings per share (EPS)
15,499.28
3,205.74
12,293.54
383.49%
Diluted Earnings per share
15,499.28
3,205.74
12,293.54
383.49%
Operating Profit Margin (Excl OI)
43.71%
40.73%
0.00
2.98%
Gross Profit Margin
50.37%
49.78%
0.00
0.59%
PAT Margin
39.76%
36.16%
0.00
3.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,887.25 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -13.45% vs -2.95% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 1,545.55 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -9.49% vs 6.64% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,111.30 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -7.07% vs 4.96% in Dec 2022

Annual - Interest
Interest 158.78 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 1.70% vs 5.60% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 43.71%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has improved from Dec 2022