Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
38,872.54
44,912.31
46,278.89
34,513.48
37,501.82
30,857.71
35,049.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
38,872.54
44,912.31
46,278.89
34,513.48
37,501.82
30,857.71
35,049.36
Raw Material Cost
17,459.43
21,497.47
24,050.45
13,631.87
17,571.50
11,861.05
15,684.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,587.83
1,561.15
1,478.42
1,476.60
1,572.89
1,701.84
1,844.06
Selling and Distribution Expenses
34.15
382.00
284.60
17.02
133.91
13.20
14.60
Other Expenses
279.98
288.42
306.34
285.43
417.16
408.30
406.25
Total Expenditure (Excl Depreciation)
21,881.20
26,324.87
28,876.83
17,979.75
23,449.87
17,659.10
21,606.00
Operating Profit (PBDIT) excl Other Income
16991.300000000003
18587.4
17402.1
16533.699999999997
14052
13198.599999999999
13443.4
Other Income
41.96
47.11
73.81
30.95
67.29
227.66
91.09
Operating Profit (PBDIT)
21,154.91
22,765.70
21,718.71
20,690.92
19,646.86
19,036.52
19,237.55
Interest
1,587.83
1,561.15
1,478.42
1,476.60
1,572.89
1,701.84
1,844.06
Exceptional Items
8.10
4.43
17.30
29.70
12.77
22.02
0.00
Gross Profit (PBDT)
17,291.49
19,283.69
17,985.60
16,755.37
15,975.61
15,088.25
15,505.44
Depreciation
4,121.62
4,131.15
4,242.84
4,126.23
3,954.72
3,908.41
3,859.05
Profit Before Tax
15,456.75
17,077.82
16,014.75
15,117.77
14,132.01
13,448.29
13,534.43
Tax
1.21
1.21
1.21
1.21
1.21
1.21
1.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15,455.55
17,076.61
16,013.54
15,116.57
14,130.80
13,447.08
13,533.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15,455.55
17,076.61
16,013.54
15,116.57
14,130.80
13,447.08
13,533.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15,455.55
17,076.61
16,013.54
15,116.57
14,130.80
13,447.08
13,533.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,73,752.75
2,73,603.88
2,57,649.61
2,56,399.83
2,39,269.61
2,38,712.44
2,38,619.33
Earnings per share (EPS)
15499.28
17157.86
16711.23
15871.55
15309.65
14568.88
14716.07
Diluted Earnings per share
15499.28
17157.86
16711.23
15871.55
15309.65
14568.88
14716.07
Operating Profit Margin (Excl OI)
43.71%
41.39%
37.6%
47.91%
37.47%
42.77%
38.36%
Gross Profit Margin
50.37%
47.22%
43.77%
55.76%
48.23%
56.25%
49.63%
PAT Margin
39.76%
38.02%
34.6%
43.8%
37.68%
43.58%
38.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -13.45% vs -2.95% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -9.49% vs 6.64% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -7.07% vs 4.96% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 1.70% vs 5.60% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of Japan Prime Realty Investment Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
38,872.54
38,842.56
29.98
0.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
38,872.54
38,842.56
29.98
0.08%
Raw Material Cost
17,459.43
15,800.88
1,658.55
10.50%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,587.83
1,783.15
-195.32
-10.95%
Selling and Distribution Expenses
34.15
1,220.72
-1,186.57
-97.20%
Other Expenses
279.98
421.88
-141.90
-33.64%
Total Expenditure (Excl Depreciation)
21,881.20
23,023.58
-1,142.38
-4.96%
Operating Profit (PBDIT) excl Other Income
16,991.34
15,818.98
1,172.36
7.41%
Other Income
41.96
-3.39
45.35
1,337.76%
Operating Profit (PBDIT)
21,154.91
21,101.66
53.25
0.25%
Interest
1,587.83
1,783.15
-195.32
-10.95%
Exceptional Items
8.10
0.00
8.10
Gross Profit (PBDT)
17,291.49
17,755.61
-464.12
-2.61%
Depreciation
4,121.62
5,286.07
-1,164.45
-22.03%
Profit Before Tax
15,456.75
14,049.22
1,407.53
10.02%
Tax
1.21
3.33
-2.12
-63.66%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
15,455.55
14,045.89
1,409.66
10.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
15,455.55
14,045.89
1,409.66
10.04%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15,455.55
14,045.89
1,409.66
10.04%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,73,752.75
2,93,226.86
-19,474.11
-6.64%
Earnings per share (EPS)
15,499.28
3,205.74
12,293.54
383.49%
Diluted Earnings per share
15,499.28
3,205.74
12,293.54
383.49%
Operating Profit Margin (Excl OI)
43.71%
40.73%
0.00
2.98%
Gross Profit Margin
50.37%
49.78%
0.00
0.59%
PAT Margin
39.76%
36.16%
0.00
3.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,887.25 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -13.45% vs -2.95% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 1,545.55 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -9.49% vs 6.64% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,111.30 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -7.07% vs 4.96% in Dec 2022
Annual - Interest
Interest 158.78 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 1.70% vs 5.60% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 43.71%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






