Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
10,473.15
9,468.66
8,923.72
7,947.23
7,643.33
7,770.66
7,215.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,473.15
9,468.66
8,923.72
7,947.23
7,643.33
7,770.66
7,215.38
Raw Material Cost
8,212.50
7,456.97
7,029.06
6,209.05
5,969.94
6,055.73
5,706.08
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
1,103.32
1,044.27
976.49
936.13
961.10
974.67
882.00
Other Expenses
0.00
0.00
0.00
1.66
0.25
0.37
0.34
Total Expenditure (Excl Depreciation)
9,315.82
8,501.24
8,005.54
7,161.75
6,933.51
7,034.08
6,591.52
Operating Profit (PBDIT) excl Other Income
1157.3
967.4
918.1999999999999
785.5
709.8000000000001
736.5999999999999
623.9
Other Income
887.83
28.45
33.71
16.04
36.34
38.70
58.27
Operating Profit (PBDIT)
2,074.54
1,048.14
986.48
824.95
785.22
813.69
709.52
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
40.06
21.93
-12.33
28.24
52.72
-11.31
21.74
Gross Profit (PBDT)
2,260.65
2,011.69
1,894.67
1,738.18
1,673.40
1,714.93
1,509.30
Depreciation
42.11
63.28
48.46
47.17
47.46
47.09
36.16
Profit Before Tax
2,072.49
1,006.80
925.68
806.02
790.48
755.28
695.09
Tax
594.34
276.28
243.09
273.18
246.29
196.70
192.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,478.15
730.51
682.60
532.84
544.18
558.58
501.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,478.15
730.51
682.60
532.84
544.18
558.58
501.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
1.64
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,478.15
730.51
682.60
532.84
544.18
558.58
502.79
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,088.91
10,456.53
10,077.66
9,671.72
9,675.88
9,396.62
8,822.36
Earnings per share (EPS)
152.76
75.56
70.7
55.63
56.27
57.4
51.09
Diluted Earnings per share
152.76
75.56
70.7
55.63
56.27
57.4
51.09
Operating Profit Margin (Excl OI)
10.93%
10.1%
10.13%
9.58%
9.18%
9.37%
8.52%
Gross Profit Margin
20.19%
11.3%
10.92%
10.74%
10.96%
10.33%
10.13%
PAT Margin
14.11%
7.72%
7.65%
6.7%
7.12%
7.19%
6.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is 10.61% vs 6.11% in May 2024
Consolidate Net Profit
YoY Growth in year ended May 2025 is 102.35% vs 7.02% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is 16.38% vs 7.02% in May 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has improved from May 2024
Compare Annual Results Of Japan Process Development Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
10,473.15
15,820.46
-5,347.31
-33.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,473.15
15,820.46
-5,347.31
-33.80%
Raw Material Cost
8,212.50
12,385.46
-4,172.96
-33.69%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
10,513.51
-10,513.51
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
1.56
-1.56
-100.00%
Selling and Distribution Expenses
1,103.32
1,849.25
-745.93
-40.34%
Other Expenses
0.00
-1,051.51
1,051.51
100.00%
Total Expenditure (Excl Depreciation)
9,315.82
14,234.72
-4,918.90
-34.56%
Operating Profit (PBDIT) excl Other Income
1,157.33
1,585.74
-428.41
-27.02%
Other Income
887.83
52.84
834.99
1,580.22%
Operating Profit (PBDIT)
2,074.54
1,657.12
417.42
25.19%
Interest
0.00
1.56
-1.56
-100.00%
Exceptional Items
40.06
-10.57
50.63
479.00%
Gross Profit (PBDT)
2,260.65
3,434.99
-1,174.34
-34.19%
Depreciation
42.11
18.54
23.57
127.13%
Profit Before Tax
2,072.49
1,626.44
446.05
27.42%
Tax
594.34
437.20
157.14
35.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,478.15
1,189.25
288.90
24.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,478.15
1,189.25
288.90
24.29%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,478.15
1,189.25
288.90
24.29%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
11,088.91
11,684.14
-595.23
-5.09%
Earnings per share (EPS)
152.76
76.50
76.26
99.69%
Diluted Earnings per share
152.76
76.50
76.26
99.69%
Operating Profit Margin (Excl OI)
10.93%
10.02%
0.00
0.91%
Gross Profit Margin
20.19%
10.40%
0.00
9.79%
PAT Margin
14.11%
7.52%
0.00
6.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,047.31 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 10.61% vs 6.11% in May 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 147.82 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 102.35% vs 7.02% in May 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 118.67 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 16.38% vs 7.02% in May 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.93%
in May 2025Figures in %
YoY Growth in year ended May 2025 has improved from May 2024






