Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Net Sales
12,084.72
11,210.40
9,885.47
8,324.61
7,243.67
6,669.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,084.72
11,210.40
9,885.47
8,324.61
7,243.67
6,669.83
Raw Material Cost
9,184.64
8,327.26
7,354.65
6,303.85
5,548.67
5,186.33
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
8,730.90
7,706.83
6,644.11
5,820.61
5,448.93
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.32
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
1,917.39
1,938.32
1,693.94
1,409.36
1,353.22
1,192.64
Other Expenses
-0.23
-873.09
-770.68
-664.41
-582.06
-544.89
Total Expenditure (Excl Depreciation)
11,102.03
10,265.58
9,048.59
7,713.21
6,901.89
6,378.97
Operating Profit (PBDIT) excl Other Income
982.6999999999999
944.8000000000001
836.9
611.4
341.8
290.9
Other Income
97.75
77.78
37.78
16.85
1.79
10.13
Operating Profit (PBDIT)
1,097.13
1,039.78
888.29
642.85
360.85
315.91
Interest
2.32
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
-13.82
54.73
61.05
Gross Profit (PBDT)
2,900.08
2,883.14
2,530.82
2,020.75
1,695.00
1,483.50
Depreciation
16.69
17.18
14.80
14.61
17.28
14.93
Profit Before Tax
1,078.12
1,022.60
873.49
614.42
398.30
362.04
Tax
312.97
299.99
257.37
172.17
122.40
125.66
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
765.15
722.61
616.11
442.25
275.90
236.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
765.15
722.61
616.11
442.25
275.90
236.37
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
765.15
722.61
616.11
442.25
275.90
236.37
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,379.53
2,996.93
2,857.61
2,447.73
1,955.71
1,932.95
Earnings per share (EPS)
191.37
179.45
152.55
111.68
68.97
59.09
Diluted Earnings per share
191.37
179.45
152.55
111.68
68.97
59.09
Operating Profit Margin (Excl OI)
8.13%
8.43%
8.45%
7.34%
4.72%
4.36%
Gross Profit Margin
9.06%
9.28%
8.99%
7.56%
5.74%
5.65%
PAT Margin
6.33%
6.45%
6.23%
5.31%
3.81%
3.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is 7.80% vs 13.40% in Nov 2024
Consolidate Net Profit
YoY Growth in year ended Nov 2025 is 5.90% vs 17.29% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is 3.89% vs 13.11% in Nov 2024
Interest
YoY Growth in year ended Nov 2025 is 0.00% vs 0.00% in Nov 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Nov 2025 has fallen from Nov 2024
Compare Annual Results Of Japaniace Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
12,084.72
7,968.68
4,116.04
51.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,084.72
7,968.68
4,116.04
51.65%
Raw Material Cost
9,184.64
5,611.57
3,573.07
63.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.32
7.21
-4.89
-67.82%
Selling and Distribution Expenses
1,917.39
1,796.98
120.41
6.70%
Other Expenses
-0.23
-0.72
0.49
68.06%
Total Expenditure (Excl Depreciation)
11,102.03
7,408.55
3,693.48
49.85%
Operating Profit (PBDIT) excl Other Income
982.69
560.12
422.57
75.44%
Other Income
97.75
-5.89
103.64
1,759.59%
Operating Profit (PBDIT)
1,097.13
1,026.89
70.24
6.84%
Interest
2.32
7.21
-4.89
-67.82%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,900.08
2,357.10
542.98
23.04%
Depreciation
16.69
472.66
-455.97
-96.47%
Profit Before Tax
1,078.12
547.02
531.10
97.09%
Tax
312.97
183.96
129.01
70.13%
Provisions and contingencies
0
0
0.00
Profit After Tax
765.15
362.22
402.93
111.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
765.15
362.22
402.93
111.24%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.85
-0.85
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
765.15
363.06
402.09
110.75%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,379.53
3,573.54
-194.01
-5.43%
Earnings per share (EPS)
191.37
46.05
145.32
315.57%
Diluted Earnings per share
191.37
46.05
145.32
315.57%
Operating Profit Margin (Excl OI)
8.13%
7.03%
0.00
1.10%
Gross Profit Margin
9.06%
12.80%
0.00
-3.74%
PAT Margin
6.33%
4.55%
0.00
1.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,208.47 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 7.80% vs 13.40% in Nov 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 76.52 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 5.90% vs 17.29% in Nov 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 99.94 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 3.89% vs 13.11% in Nov 2024
Annual - Interest
Interest 0.23 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 0.00% vs 0.00% in Nov 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.13%
in Nov 2025Figures in %
YoY Growth in year ended Nov 2025 has fallen from Nov 2024






