Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
10,727.50
7,996.45
6,925.89
5,180.43
4,924.09
3,502.84
3,441.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,727.50
7,996.45
6,925.89
5,180.43
4,924.09
3,502.84
3,441.48
Raw Material Cost
9,277.14
6,993.31
5,871.96
4,368.99
4,357.15
2,911.33
2,803.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
501.03
416.51
374.52
346.94
298.48
270.73
233.86
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
649.60
947.65
560.14
333.83
219.56
231.18
205.68
Selling and Distribution Expenses
315.92
254.73
234.35
215.39
186.67
166.79
181.50
Other Expenses
-115.06
-136.42
-93.47
-68.08
-51.80
-50.19
-43.95
Total Expenditure (Excl Depreciation)
9,593.05
7,248.05
6,106.31
4,584.38
4,543.82
3,078.12
2,985.01
Operating Profit (PBDIT) excl Other Income
1134.4
748.4000000000001
819.5999999999999
596
380.3
424.7
456.5
Other Income
29.51
165.85
6.92
8.69
8.50
5.73
6.74
Operating Profit (PBDIT)
1,422.56
1,136.62
1,071.21
748.11
524.47
541.50
573.18
Interest
649.60
947.65
560.14
333.83
219.56
231.18
205.68
Exceptional Items
-55.23
-0.01
-0.13
0.00
-0.87
-2.87
0.58
Gross Profit (PBDT)
1,450.36
1,003.14
1,053.93
811.44
566.94
591.51
637.97
Depreciation
332.50
308.46
302.07
143.37
135.76
111.06
110.82
Profit Before Tax
385.23
-119.49
208.88
270.91
168.29
196.39
257.27
Tax
135.22
-121.37
-3.35
143.19
66.54
-16.94
74.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
250.01
1.88
212.23
127.72
101.75
213.33
182.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
250.01
1.88
212.23
127.72
101.75
213.33
182.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
250.01
1.88
212.23
127.72
101.75
213.33
182.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
9,323.02
7,958.08
7,990.33
7,812.23
4,152.08
4,084.45
2,289.26
Earnings per share (EPS)
7.33
0.06
6.22
3.74
2.98
6.25
5.35
Diluted Earnings per share
7.33
0.06
6.22
3.74
2.98
6.25
5.35
Operating Profit Margin (Excl OI)
9.89%
8.28%
11.01%
11.51%
7.72%
12.12%
13.24%
Gross Profit Margin
6.69%
2.36%
7.38%
8.0%
6.17%
8.78%
10.7%
PAT Margin
2.33%
0.02%
3.06%
2.47%
2.07%
6.09%
5.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 34.15% vs 15.46% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 13,057.89% vs -99.10% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 43.50% vs -8.79% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -31.45% vs 69.18% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Jauharabad Sugar Mills Ltd. With
Figures in Million
Consolidate Annual Results
Change(PKR)
Change(%)
Net Sales
10,727.50
7,551.88
3,175.62
42.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,727.50
7,551.88
3,175.62
42.05%
Raw Material Cost
9,277.14
7,395.60
1,881.54
25.44%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
501.03
331.26
169.77
51.25%
Power Cost
0
0
0.00
Manufacturing Expenses
649.60
145.10
504.50
347.69%
Selling and Distribution Expenses
315.92
330.87
-14.95
-4.52%
Other Expenses
-115.06
-47.64
-67.42
-141.52%
Total Expenditure (Excl Depreciation)
9,593.05
7,726.47
1,866.58
24.16%
Operating Profit (PBDIT) excl Other Income
1,134.45
-174.60
1,309.05
749.74%
Other Income
29.51
546.21
-516.70
-94.60%
Operating Profit (PBDIT)
1,422.56
448.91
973.65
216.89%
Interest
649.60
145.10
504.50
347.69%
Exceptional Items
-55.23
0.43
-55.66
-12,944.19%
Gross Profit (PBDT)
1,450.36
156.28
1,294.08
828.05%
Depreciation
332.50
188.27
144.23
76.61%
Profit Before Tax
385.23
115.97
269.26
232.18%
Tax
135.22
80.05
55.17
68.92%
Provisions and contingencies
0
0
0.00
Profit After Tax
250.01
36.62
213.39
582.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
250.01
36.62
213.39
582.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
250.01
36.62
213.39
582.71%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
9,323.02
3,738.45
5,584.57
149.38%
Earnings per share (EPS)
7.33
0.55
6.78
1,232.73%
Diluted Earnings per share
7.33
0.55
6.78
1,232.73%
Operating Profit Margin (Excl OI)
9.89%
-3.78%
0.00
13.67%
Gross Profit Margin
6.69%
4.03%
0.00
2.66%
PAT Margin
2.33%
0.48%
0.00
1.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,072.75 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 34.15% vs 15.46% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 25.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 13,057.89% vs -99.10% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 139.31 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 43.50% vs -8.79% in Sep 2024
Annual - Interest
Interest 64.96 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -31.45% vs 69.18% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.89%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






