Javedan Corp. Ltd.

  • Market Cap: Mid Cap
  • Industry: Building Products
  • ISIN: PK0006101015
PKR
63.45
-1.58 (-2.43%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Net Sales
4,756.65
11,373.43
4,665.41
1,209.51
1,741.34
1,991.84
2,520.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,756.65
11,373.43
4,665.41
1,209.51
1,741.34
1,991.84
2,520.61
Raw Material Cost
2,754.57
7,655.20
3,269.02
382.79
766.05
772.95
1,099.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
324.38
287.85
241.60
228.69
195.88
180.96
123.48
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
600.26
607.72
124.70
107.23
207.57
117.82
-7.56
Selling and Distribution Expenses
339.38
314.81
502.75
238.47
235.60
205.62
311.89
Other Expenses
-52.45
-56.89
-8.56
-8.37
-18.58
1.35
-11.10
Total Expenditure (Excl Depreciation)
3,494.06
8,296.67
4,052.45
873.43
1,219.33
1,290.81
1,416.19
Operating Profit (PBDIT) excl Other Income
1262.6000000000001
3076.8
613
336.1
522
701
1104.4
Other Income
531.37
324.59
113.32
8.90
8.51
-19.27
-3.84
Operating Profit (PBDIT)
1,837.15
3,440.15
765.37
368.47
552.32
813.04
1,105.50
Interest
600.26
607.72
124.70
107.23
207.57
117.82
-7.56
Exceptional Items
857.10
167.75
86.39
41.61
47.59
14.71
0.00
Gross Profit (PBDT)
1,958.88
3,679.42
1,357.30
803.24
953.49
1,205.42
1,408.75
Depreciation
43.19
38.80
39.08
23.49
21.80
13.47
12.49
Profit Before Tax
2,050.80
2,961.38
687.97
279.36
370.54
696.46
1,100.58
Tax
416.46
192.85
299.71
17.20
161.38
116.58
396.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,634.34
2,768.53
388.26
262.17
209.16
579.88
703.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,634.34
2,768.53
388.26
262.17
209.16
579.88
703.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,634.34
2,768.53
388.26
262.17
209.16
579.88
703.71
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
25,314.42
25,966.85
18,134.62
17,743.81
17,483.90
17,272.45
13,823.31
Earnings per share (EPS)
4.29
7.91
1.02
0.69
0.55
1.52
2.15
Diluted Earnings per share
4.29
7.91
1.02
0.69
0.55
1.52
2.15
Operating Profit Margin (Excl OI)
26.54%
27.05%
13.14%
27.79%
29.98%
35.19%
43.82%
Gross Profit Margin
44.02%
26.38%
15.58%
25.04%
22.53%
35.64%
44.16%
PAT Margin
34.36%
24.34%
8.32%
21.68%
12.01%
29.11%
27.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is -58.18% vs 143.78% in Jun 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2024 is -40.97% vs 612.98% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is -58.09% vs 377.85% in Jun 2023

stock-summary

Interest

YoY Growth in year ended Jun 2024 is -1.22% vs 387.33% in Jun 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2024 has fallen from Jun 2023

Compare Annual Results Of Javedan Corp. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
4,756.65
1,28,029.72
-1,23,273.07
-96.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,756.65
1,28,029.72
-1,23,273.07
-96.28%
Raw Material Cost
2,754.57
92,062.54
-89,307.97
-97.01%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
324.38
0.00
324.38
Power Cost
0
0
0.00
Manufacturing Expenses
600.26
6,980.99
-6,380.73
-91.40%
Selling and Distribution Expenses
339.38
10,574.34
-10,234.96
-96.79%
Other Expenses
-52.45
-698.10
645.65
92.49%
Total Expenditure (Excl Depreciation)
3,494.06
1,02,636.88
-99,142.82
-96.60%
Operating Profit (PBDIT) excl Other Income
1,262.59
25,392.84
-24,130.25
-95.03%
Other Income
531.37
15,224.15
-14,692.78
-96.51%
Operating Profit (PBDIT)
1,837.15
40,218.16
-38,381.01
-95.43%
Interest
600.26
6,980.99
-6,380.73
-91.40%
Exceptional Items
857.10
0.00
857.10
Gross Profit (PBDT)
1,958.88
35,967.18
-34,008.30
-94.55%
Depreciation
43.19
0.00
43.19
Profit Before Tax
2,050.80
33,237.17
-31,186.37
-93.83%
Tax
416.46
9,702.17
-9,285.71
-95.71%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,634.34
16,478.71
-14,844.37
-90.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,634.34
16,478.71
-14,844.37
-90.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
6,295.22
-6,295.22
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,634.34
22,773.93
-21,139.59
-92.82%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
25,314.42
74,715.04
-49,400.62
-66.12%
Earnings per share (EPS)
4.29
61.19
-56.90
-92.99%
Diluted Earnings per share
4.29
61.19
-56.90
-92.99%
Operating Profit Margin (Excl OI)
26.54%
19.52%
0.00
7.02%
Gross Profit Margin
44.02%
25.96%
0.00
18.06%
PAT Margin
34.36%
12.87%
0.00
21.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 475.66 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -58.18% vs 143.78% in Jun 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 163.43 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -40.97% vs 612.98% in Jun 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 130.58 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -58.09% vs 377.85% in Jun 2023

Annual - Interest
Interest 60.03 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -1.22% vs 387.33% in Jun 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.54%
in Jun 2024

Figures in %
stock-summary

YoY Growth in year ended Jun 2024 has fallen from Jun 2023