Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'19
Net Sales
854.93
Other Operating Income
0.00
Total Operating income
854.93
Raw Material Cost
703.05
Purchase of Finished goods
0.00
(Increase) / Decrease In Stocks
-9.22
Employee Cost
76.45
Power Cost
0.00
Manufacturing Expenses
0.00
Selling and Distribution Expenses
0.00
Other Expenses
49.82
Total Expenditure (Excl Depreciation)
820.10
Operating Profit (PBDIT) excl Other Income
34.83
Other Income
9.78
Operating Profit (PBDIT)
44.61
Interest
16.06
Exceptional Items
0.00
Gross Profit (PBDT)
28.55
Depreciation
15.93
Profit Before Tax
12.63
Tax
1.13
Provisions and contingencies
0.00
Profit After Tax
11.51
Extraordinary Items
0.00
Prior Period Expenses
0.00
Other Adjustments
0.00
Net Profit
11.51
Share in Profit of Associates
0.00
Minority Interest
0.00
Other related items
0.00
Consolidated Net Profit
11.51
Equity Capital
3.86
Face Value
10.0
Reserves
0.00
Earnings per share (EPS)
29.82
Diluted Earnings per share
29.77
Operating Profit Margin (Excl OI)
4.07%
Gross Profit Margin
3.34%
PAT Margin
1.35%
Public Share Holdings (%)
0.0%
Pledged Promotor Holding (%)
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 17.76% vs -1.12% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is -14.21% vs 7.44% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 45.25% vs -20.60% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 17.94% vs 0.79% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Jay Ushin With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
854.93
308.24
546.69
177.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
854.93
308.24
546.69
177.36%
Raw Material Cost
703.05
180.05
523.00
290.47%
Purchase of Finished goods
0.00
31.95
-31.95
-100.00%
(Increase) / Decrease In Stocks
-9.22
-11.09
1.87
16.86%
Employee Cost
76.45
32.35
44.10
136.32%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
49.82
41.92
7.90
18.85%
Total Expenditure (Excl Depreciation)
820.10
275.18
544.92
198.02%
Operating Profit (PBDIT) excl Other Income
34.83
33.06
1.77
5.35%
Other Income
9.78
1.78
8.00
449.44%
Operating Profit (PBDIT)
44.61
34.84
9.77
28.04%
Interest
16.06
10.64
5.42
50.94%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
28.55
24.20
4.35
17.98%
Depreciation
15.93
13.05
2.88
22.07%
Profit Before Tax
12.63
11.16
1.47
13.17%
Tax
1.13
3.11
-1.98
-63.67%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
11.51
8.04
3.47
43.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
11.51
8.04
3.47
43.16%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-0.67
0.67
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11.51
7.37
4.14
56.17%
Equity Capital
3.86
13.95
-10.09
-72.33%
Face Value
10.00
10.00
0.00
Reserves
0.00
185.76
-185.76
-100.00%
Earnings per share (EPS)
29.82
0.53
29.29
5,526.42%
Diluted Earnings per share
29.77
0.59
29.18
4,945.76%
Operating Profit Margin (Excl OI)
4.07%
10.73%
0.00
-6.66%
Gross Profit Margin
3.34%
7.85%
0.00
-4.51%
PAT Margin
1.35%
2.61%
0.00
-1.26%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 855.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.76% vs -1.12% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 12.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -14.21% vs 7.44% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 45.25% vs -20.60% in Mar 2024
Annual - Interest
Interest 16.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.94% vs 0.79% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.35%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






