Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
807.92
699.02
641.72
526.12
418.05
370.67
337.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
807.92
699.02
641.72
526.12
418.05
370.67
337.41
Raw Material Cost
480.69
414.00
385.11
338.05
262.61
220.86
222.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.27
0.98
2.75
1.80
0.20
0.20
0.15
Selling and Distribution Expenses
113.65
106.55
94.83
71.06
54.16
64.75
59.18
Other Expenses
3.39
3.14
2.21
1.69
1.93
1.83
1.40
Total Expenditure (Excl Depreciation)
628.51
552.97
504.78
427.82
336.27
304.08
296.20
Operating Profit (PBDIT) excl Other Income
179.4
146.1
136.9
98.3
81.8
66.6
41.2
Other Income
18.54
44.85
41.54
2.82
3.08
18.58
14.27
Operating Profit (PBDIT)
213.20
207.60
188.79
122.93
103.59
98.56
68.97
Interest
0.27
0.98
2.75
1.80
0.20
0.20
0.15
Exceptional Items
0.32
0.64
3.62
0.00
-2.43
0.00
0.00
Gross Profit (PBDT)
327.23
285.02
256.61
188.07
155.45
149.81
114.54
Depreciation
20.29
22.66
23.12
22.99
21.27
23.81
20.99
Profit Before Tax
192.96
184.60
166.54
98.14
79.70
74.55
47.82
Tax
25.09
24.83
23.09
12.63
11.42
10.78
7.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
164.60
159.24
142.72
85.79
67.35
62.75
40.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
164.60
159.24
142.72
85.79
67.35
62.75
40.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.27
0.53
0.74
-0.28
0.92
1.02
0.28
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
167.87
159.77
143.45
85.51
68.28
63.77
40.71
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
777.90
727.00
639.81
544.03
557.04
549.35
520.54
Earnings per share (EPS)
0.38
0.37
0.33
0.2
0.16
0.15
0.09
Diluted Earnings per share
0.38
0.37
0.33
0.2
0.16
0.15
0.09
Operating Profit Margin (Excl OI)
21.58%
20.04%
19.34%
18.46%
18.96%
15.15%
9.99%
Gross Profit Margin
26.39%
29.65%
29.56%
23.02%
24.15%
26.54%
20.4%
PAT Margin
20.37%
22.78%
22.24%
16.31%
16.11%
16.93%
11.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 15.58% vs 8.93% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 5.07% vs 11.36% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 19.59% vs 10.52% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -70.00% vs -62.96% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of JDM Jingda Machine (Ningbo) Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
807.92
0
807.92
Other Operating Income
0.00
0.00
0.00
Total Operating income
807.92
0
807.92
Raw Material Cost
480.69
0
480.69
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.27
0
0.27
Selling and Distribution Expenses
113.65
0
113.65
Other Expenses
3.39
0.00
3.39
Total Expenditure (Excl Depreciation)
628.51
0
628.51
Operating Profit (PBDIT) excl Other Income
179.41
0.00
179.41
Other Income
18.54
0
18.54
Operating Profit (PBDIT)
213.20
0
213.20
Interest
0.27
0
0.27
Exceptional Items
0.32
0
0.32
Gross Profit (PBDT)
327.23
0
327.23
Depreciation
20.29
0
20.29
Profit Before Tax
192.96
0
192.96
Tax
25.09
0
25.09
Provisions and contingencies
0
0
0.00
Profit After Tax
164.60
0
164.60
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
164.60
0
164.60
Share in Profit of Associates
0
0
0.00
Minority Interest
3.27
0
3.27
Other related items
0.00
0.00
0.00
Consolidated Net Profit
167.87
0
167.87
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
777.90
0
777.90
Earnings per share (EPS)
0.38
0
0.38
Diluted Earnings per share
0.38
0
0.38
Operating Profit Margin (Excl OI)
21.58%
0%
0.00
21.58%
Gross Profit Margin
26.39%
0%
0.00
26.39%
PAT Margin
20.37%
0%
0.00
20.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 80.79 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.58% vs 8.93% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 16.79 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.07% vs 11.36% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.47 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.59% vs 10.52% in Dec 2023
Annual - Interest
Interest 0.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -70.00% vs -62.96% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.58%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






