Jedat Inc.

  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3386340008
JPY
1,301.00
-19 (-1.44%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,062.77
2,060.89
2,017.95
1,973.33
1,815.44
1,893.91
1,884.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,062.77
2,060.89
2,017.95
1,973.33
1,815.44
1,893.91
1,884.18
Raw Material Cost
774.65
788.91
728.23
722.33
691.95
805.68
780.31
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
964.21
938.76
955.00
966.79
923.47
931.74
917.75
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
667.85
649.09
697.42
698.11
700.60
711.64
734.13
Other Expenses
-60.09
-61.80
-62.98
-63.27
-63.48
-68.52
-66.43
Total Expenditure (Excl Depreciation)
1,805.78
1,758.74
1,750.87
1,754.55
1,681.23
1,763.82
1,767.92
Operating Profit (PBDIT) excl Other Income
257
302.2
267.1
218.79999999999998
134.2
130.1
116.30000000000001
Other Income
33.08
71.88
50.29
57.67
16.46
5.35
8.52
Operating Profit (PBDIT)
321.86
404.98
347.07
296.60
173.55
153.36
144.55
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.04
0.00
0.00
0.00
0.86
Gross Profit (PBDT)
1,288.11
1,271.98
1,289.72
1,251.01
1,123.49
1,088.23
1,103.87
Depreciation
31.79
30.95
29.70
20.15
22.88
17.91
19.78
Profit Before Tax
290.07
374.04
317.41
276.45
150.67
135.45
125.64
Tax
76.65
45.35
51.03
107.18
49.21
42.40
37.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
213.43
328.69
266.38
169.27
101.46
93.05
88.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
213.43
328.69
266.38
169.27
101.46
93.05
88.62
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
213.43
328.69
266.38
169.27
101.46
93.05
88.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,594.26
3,534.81
3,302.36
3,110.93
2,927.59
2,862.91
2,808.34
Earnings per share (EPS)
55.45
85.39
69.21
44.01
26.39
24.2
23.04
Diluted Earnings per share
55.45
85.39
69.21
44.01
26.39
24.2
23.04
Operating Profit Margin (Excl OI)
12.46%
14.66%
13.24%
11.09%
7.39%
6.87%
6.17%
Gross Profit Margin
15.6%
19.65%
17.2%
15.03%
9.56%
8.1%
7.72%
PAT Margin
10.35%
15.95%
13.2%
8.58%
5.59%
4.91%
4.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 0.09% vs 2.13% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -35.08% vs 23.39% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -13.30% vs 12.23% in Mar 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Jedat Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,062.77
2,177.00
-114.23
-5.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,062.77
2,177.00
-114.23
-5.25%
Raw Material Cost
774.65
968.00
-193.35
-19.97%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
964.21
0.00
964.21
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
667.85
800.00
-132.15
-16.52%
Other Expenses
-60.09
0.00
-60.09
Total Expenditure (Excl Depreciation)
1,805.78
1,768.00
37.78
2.14%
Operating Profit (PBDIT) excl Other Income
256.99
409.00
-152.01
-37.17%
Other Income
33.08
0.00
33.08
Operating Profit (PBDIT)
321.86
409.00
-87.14
-21.31%
Interest
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,288.11
1,209.00
79.11
6.54%
Depreciation
31.79
0.00
31.79
Profit Before Tax
290.07
0.00
290.07
Tax
76.65
0.00
76.65
Provisions and contingencies
0
0
0.00
Profit After Tax
213.43
283.00
-69.57
-24.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
213.43
283.00
-69.57
-24.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
213.43
283.00
-69.57
-24.58%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,594.26
2,176.00
1,418.26
65.18%
Earnings per share (EPS)
55.45
0.00
55.45
Diluted Earnings per share
55.45
0.00
55.45
Operating Profit Margin (Excl OI)
12.46%
18.79%
0.00
-6.33%
Gross Profit Margin
15.60%
0.00%
0.00
15.60%
PAT Margin
10.35%
13.00%
0.00
-2.65%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 206.28 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 0.09% vs 2.13% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 21.34 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -35.08% vs 23.39% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.88 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -13.30% vs 12.23% in Mar 2024

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.46%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024