Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,062.77
2,060.89
2,017.95
1,973.33
1,815.44
1,893.91
1,884.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,062.77
2,060.89
2,017.95
1,973.33
1,815.44
1,893.91
1,884.18
Raw Material Cost
774.65
788.91
728.23
722.33
691.95
805.68
780.31
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
964.21
938.76
955.00
966.79
923.47
931.74
917.75
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
667.85
649.09
697.42
698.11
700.60
711.64
734.13
Other Expenses
-60.09
-61.80
-62.98
-63.27
-63.48
-68.52
-66.43
Total Expenditure (Excl Depreciation)
1,805.78
1,758.74
1,750.87
1,754.55
1,681.23
1,763.82
1,767.92
Operating Profit (PBDIT) excl Other Income
257
302.2
267.1
218.79999999999998
134.2
130.1
116.30000000000001
Other Income
33.08
71.88
50.29
57.67
16.46
5.35
8.52
Operating Profit (PBDIT)
321.86
404.98
347.07
296.60
173.55
153.36
144.55
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.04
0.00
0.00
0.00
0.86
Gross Profit (PBDT)
1,288.11
1,271.98
1,289.72
1,251.01
1,123.49
1,088.23
1,103.87
Depreciation
31.79
30.95
29.70
20.15
22.88
17.91
19.78
Profit Before Tax
290.07
374.04
317.41
276.45
150.67
135.45
125.64
Tax
76.65
45.35
51.03
107.18
49.21
42.40
37.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
213.43
328.69
266.38
169.27
101.46
93.05
88.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
213.43
328.69
266.38
169.27
101.46
93.05
88.62
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
213.43
328.69
266.38
169.27
101.46
93.05
88.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,594.26
3,534.81
3,302.36
3,110.93
2,927.59
2,862.91
2,808.34
Earnings per share (EPS)
55.45
85.39
69.21
44.01
26.39
24.2
23.04
Diluted Earnings per share
55.45
85.39
69.21
44.01
26.39
24.2
23.04
Operating Profit Margin (Excl OI)
12.46%
14.66%
13.24%
11.09%
7.39%
6.87%
6.17%
Gross Profit Margin
15.6%
19.65%
17.2%
15.03%
9.56%
8.1%
7.72%
PAT Margin
10.35%
15.95%
13.2%
8.58%
5.59%
4.91%
4.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 0.09% vs 2.13% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -35.08% vs 23.39% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -13.30% vs 12.23% in Mar 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Jedat Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,062.77
2,177.00
-114.23
-5.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,062.77
2,177.00
-114.23
-5.25%
Raw Material Cost
774.65
968.00
-193.35
-19.97%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
964.21
0.00
964.21
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
667.85
800.00
-132.15
-16.52%
Other Expenses
-60.09
0.00
-60.09
Total Expenditure (Excl Depreciation)
1,805.78
1,768.00
37.78
2.14%
Operating Profit (PBDIT) excl Other Income
256.99
409.00
-152.01
-37.17%
Other Income
33.08
0.00
33.08
Operating Profit (PBDIT)
321.86
409.00
-87.14
-21.31%
Interest
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,288.11
1,209.00
79.11
6.54%
Depreciation
31.79
0.00
31.79
Profit Before Tax
290.07
0.00
290.07
Tax
76.65
0.00
76.65
Provisions and contingencies
0
0
0.00
Profit After Tax
213.43
283.00
-69.57
-24.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
213.43
283.00
-69.57
-24.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
213.43
283.00
-69.57
-24.58%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,594.26
2,176.00
1,418.26
65.18%
Earnings per share (EPS)
55.45
0.00
55.45
Diluted Earnings per share
55.45
0.00
55.45
Operating Profit Margin (Excl OI)
12.46%
18.79%
0.00
-6.33%
Gross Profit Margin
15.60%
0.00%
0.00
15.60%
PAT Margin
10.35%
13.00%
0.00
-2.65%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 206.28 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 0.09% vs 2.13% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 21.34 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -35.08% vs 23.39% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.88 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -13.30% vs 12.23% in Mar 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.46%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






