JESCO Holdings, Inc. Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Million

Consolidate Annual Results

Aug'25

Aug'24

Aug'23

Aug'22

Aug'21

Aug'20

Aug'19

Net Sales

19,067.64

14,804.61

11,104.49

10,381.04

9,268.70

8,993.28

10,370.86

Other Operating Income

0.00

Total Operating income

19,067.64

14,804.61

11,104.49

10,381.04

9,268.70

8,993.28

10,370.86

Raw Material Cost

15,926.51

12,073.36

9,373.45

8,801.94

7,885.22

7,810.38

9,555.72

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

94.24

63.80

57.86

52.40

42.71

29.51

30.53

Selling and Distribution Expenses

1,419.36

1,599.20

1,305.67

803.11

823.09

842.08

903.45

Other Expenses

-9.42

-6.38

-5.79

-5.24

-4.27

-2.95

-3.05

Total Expenditure (Excl Depreciation)

17,345.86

13,672.56

10,679.12

9,605.05

8,708.30

8,652.45

10,459.17

Operating Profit (PBDIT) excl Other Income

1721.8000000000002

1132

425.4

776

560.4

340.79999999999995

-88.3

Other Income

105.71

775.06

836.47

10.45

131.13

42.70

29.91

Operating Profit (PBDIT)

2,110.07

2,160.97

1,467.25

914.90

808.24

473.34

46.80

Interest

94.24

63.80

57.86

52.40

42.71

29.51

30.53

Exceptional Items

-4.68

-356.97

463.75

0.00

-86.10

-4.67

Gross Profit (PBDT)

3,141.13

2,731.24

1,731.04

1,579.10

1,383.48

1,182.91

815.14

Depreciation

282.58

253.86

205.41

128.46

116.71

89.81

105.21

Profit Before Tax

1,728.56

1,486.33

1,667.73

734.04

648.82

267.92

-93.60

Tax

653.18

620.33

491.21

183.55

208.92

37.91

38.10

Provisions and contingencies

0.00

Profit After Tax

1,076.15

1,012.36

1,182.16

512.71

463.22

314.87

-125.44

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1,076.15

1,012.36

1,182.16

512.71

463.22

314.87

-125.44

Share in Profit of Associates

0.00

Minority Interest

-0.77

-146.36

-5.64

37.78

-23.32

-84.85

-6.26

Other related items

0.00

Consolidated Net Profit

1,075.38

866.00

1,176.51

550.49

439.90

230.01

-131.70

Equity Capital

0.00

Face Value

0.0

Reserves

7,475.73

6,633.40

5,608.05

4,418.46

3,789.54

3,373.82

3,121.45

Earnings per share (EPS)

155.31

146.63

173.11

75.96

69.26

47.52

-19.24

Diluted Earnings per share

155.31

146.63

173.11

75.96

69.26

47.52

-19.24

Operating Profit Margin (Excl OI)

9.03%

7.65%

3.83%

7.48%

6.05%

3.79%

-0.85%

Gross Profit Margin

10.55%

11.75%

16.87%

8.31%

8.26%

3.98%

0.11%

PAT Margin

5.64%

6.84%

10.65%

4.94%

5.0%

3.5%

-1.21%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Aug 2025 is 28.80% vs 33.32% in Aug 2024

Consolidate Net Profit

YoY Growth in year ended Aug 2025 is 24.18% vs -26.39% in Aug 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Aug 2025 is 44.63% vs 119.71% in Aug 2024

Interest

YoY Growth in year ended Aug 2025 is 47.65% vs 10.19% in Aug 2024

Operating Profit Margin (Excl OI)

YoY Growth in year ended Aug 2025 has improved from Aug 2024

Compare Annual Results Of JESCO Holdings, Inc. With

Select Peers

Figures in Million

Consolidate Annual Results

Change(JPY)

Change(%)

Net Sales

19,067.64

13,007.06

6,060.58

46.59%

Other Operating Income

0.00

Total Operating income

19,067.64

13,007.06

6,060.58

46.59%

Raw Material Cost

15,926.51

9,833.22

6,093.29

61.97%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

94.24

50.88

43.36

85.22%

Selling and Distribution Expenses

1,419.36

2,701.67

-1,282.31

-47.46%

Other Expenses

-9.42

-5.09

-4.33

-85.07%

Total Expenditure (Excl Depreciation)

17,345.86

12,534.89

4,810.97

38.38%

Operating Profit (PBDIT) excl Other Income

1,721.78

472.17

1,249.61

264.65%

Other Income

105.71

29.87

75.84

253.90%

Operating Profit (PBDIT)

2,110.07

1,045.36

1,064.71

101.85%

Interest

94.24

50.88

43.36

85.22%

Exceptional Items

-4.68

0.66

-5.34

-809.09%

Gross Profit (PBDT)

3,141.13

3,173.84

-32.71

-1.03%

Depreciation

282.58

543.32

-260.74

-47.99%

Profit Before Tax

1,728.56

451.82

1,276.74

282.58%

Tax

653.18

283.56

369.62

130.35%

Provisions and contingencies

0.00

Profit After Tax

1,076.15

168.26

907.89

539.58%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1,076.15

168.26

907.89

539.58%

Share in Profit of Associates

0.00

Minority Interest

-0.77

0.00

-0.77

Other related items

0.00

Consolidated Net Profit

1,075.38

168.26

907.12

539.12%

Equity Capital

0.00

Face Value

0.00

Reserves

7,475.73

2,187.59

5,288.14

241.73%

Earnings per share (EPS)

155.31

35.39

119.92

338.85%

Diluted Earnings per share

155.31

35.39

119.92

338.85%

Operating Profit Margin (Excl OI)

9.03%

3.63%

0.00

5.40%

Gross Profit Margin

10.55%

7.65%

0.00

2.90%

PAT Margin

5.64%

1.29%

0.00

4.35%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Annual - Net Sales

Net Sales 1,906.76 Million

in Aug 2025

Figures in Million

YoY Growth in year ended Aug 2025 is 28.80% vs 33.32% in Aug 2024

Annual - Consolidate Net Profit

Consolidate Net Profit 107.54 Million

in Aug 2025

Figures in Million

YoY Growth in year ended Aug 2025 is 24.18% vs -26.39% in Aug 2024

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 200.44 Million

in Aug 2025

Figures in Million

YoY Growth in year ended Aug 2025 is 44.63% vs 119.71% in Aug 2024

Annual - Interest

Interest 9.42 Million

in Aug 2025

Figures in Million

YoY Growth in year ended Aug 2025 is 47.65% vs 10.19% in Aug 2024

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 9.03%

in Aug 2025

Figures in %

YoY Growth in year ended Aug 2025 has improved from Aug 2024