JHT Design Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: CNE100005ZR5
CNY
134.03
-0.57 (-0.42%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
403.53
345.09
423.52
417.16
184.00
71.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
403.53
345.09
423.52
417.16
184.00
71.00
Raw Material Cost
218.69
180.04
184.90
180.77
80.45
32.76
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
100.39
78.81
82.48
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.91
0.71
1.09
1.32
1.75
2.02
Selling and Distribution Expenses
70.14
55.40
45.56
38.23
24.88
19.71
Other Expenses
-6.12
-4.29
-5.44
1.98
1.06
0.73
Total Expenditure (Excl Depreciation)
328.97
272.04
259.67
240.17
117.66
61.78
Operating Profit (PBDIT) excl Other Income
74.6
73
163.79999999999998
177
66.3
9.200000000000001
Other Income
17.29
29.69
10.63
0.95
1.56
0.65
Operating Profit (PBDIT)
100.83
101.98
189.58
185.31
69.69
13.09
Interest
0.91
0.71
1.09
1.32
1.75
2.02
Exceptional Items
1.55
4.17
-1.05
0.00
0.00
0.00
Gross Profit (PBDT)
184.84
165.05
238.61
236.39
103.55
38.24
Depreciation
15.30
12.72
10.82
5.74
3.09
3.59
Profit Before Tax
86.18
92.73
176.63
178.25
64.85
7.48
Tax
6.37
7.93
22.70
24.53
8.48
0.25
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
78.48
84.79
153.93
153.72
56.37
7.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
78.48
84.79
153.93
153.72
56.37
7.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
78.48
84.79
153.93
153.72
56.37
7.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,316.23
1,398.86
582.74
426.93
271.84
125.72
Earnings per share (EPS)
1.35
1.41
2.57
2.56
0.94
0.12
Diluted Earnings per share
1.35
1.41
2.57
2.56
0.94
0.12
Operating Profit Margin (Excl OI)
16.91%
17.26%
39.7%
42.82%
35.35%
12.47%
Gross Profit Margin
25.15%
30.56%
44.26%
44.1%
36.92%
15.59%
PAT Margin
19.45%
24.57%
36.35%
36.85%
30.64%
10.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 16.92% vs -18.51% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -7.43% vs -44.90% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 15.49% vs -59.59% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 28.57% vs -36.36% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of JHT Design Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
403.53
0
403.53
Other Operating Income
0.00
0.00
0.00
Total Operating income
403.53
0
403.53
Raw Material Cost
218.69
0
218.69
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
100.39
0
100.39
Power Cost
0
0
0.00
Manufacturing Expenses
0.91
0
0.91
Selling and Distribution Expenses
70.14
0
70.14
Other Expenses
-6.12
0.00
-6.12
Total Expenditure (Excl Depreciation)
328.97
0
328.97
Operating Profit (PBDIT) excl Other Income
74.56
0.00
74.56
Other Income
17.29
0
17.29
Operating Profit (PBDIT)
100.83
0
100.83
Interest
0.91
0
0.91
Exceptional Items
1.55
0
1.55
Gross Profit (PBDT)
184.84
0
184.84
Depreciation
15.30
0
15.30
Profit Before Tax
86.18
0
86.18
Tax
6.37
0
6.37
Provisions and contingencies
0
0
0.00
Profit After Tax
78.48
0
78.48
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
78.48
0
78.48
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
78.48
0
78.48
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,316.23
0
1,316.23
Earnings per share (EPS)
1.35
0
1.35
Diluted Earnings per share
1.35
0
1.35
Operating Profit Margin (Excl OI)
16.91%
0%
0.00
16.91%
Gross Profit Margin
25.15%
0%
0.00
25.15%
PAT Margin
19.45%
0%
0.00
19.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 40.35 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 16.92% vs -18.51% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 7.85 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -7.43% vs -44.90% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.35 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.49% vs -59.59% in Dec 2023

Annual - Interest
Interest 0.09 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 28.57% vs -36.36% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.91%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023