Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,278.41
4,107.00
4,338.86
4,220.99
3,900.92
3,283.05
3,369.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,278.41
4,107.00
4,338.86
4,220.99
3,900.92
3,283.05
3,369.87
Raw Material Cost
4,621.59
3,488.09
3,650.44
3,709.91
3,519.93
3,286.68
3,095.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
711.78
540.07
473.80
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
104.92
120.31
127.51
106.38
60.05
62.43
61.82
Selling and Distribution Expenses
324.74
344.07
343.58
312.28
303.05
286.52
211.89
Other Expenses
-53.49
-43.96
-37.67
6.41
9.58
8.89
8.08
Total Expenditure (Excl Depreciation)
5,228.16
4,052.94
4,218.58
4,192.68
3,978.86
3,724.48
3,449.64
Operating Profit (PBDIT) excl Other Income
50.199999999999996
54.1
120.3
28.3
-77.9
-441.4
-79.80000000000001
Other Income
29.44
88.64
69.53
210.50
83.13
42.44
73.58
Operating Profit (PBDIT)
247.88
305.31
344.80
347.58
-26.19
-372.71
71.94
Interest
104.92
120.31
127.51
106.38
60.05
62.43
61.82
Exceptional Items
-28.80
-56.44
-2.80
-10.53
99.81
-138.50
-3.41
Gross Profit (PBDT)
656.82
618.91
688.42
511.08
380.99
-3.63
274.78
Depreciation
181.01
167.30
159.22
121.89
0.00
106.92
95.30
Profit Before Tax
-66.85
-38.74
55.27
108.77
13.57
-680.57
-88.59
Tax
10.39
24.62
1.53
-28.23
-7.48
23.88
-4.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
233.64
61.41
43.25
226.07
120.66
-559.59
21.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
233.64
61.41
43.25
226.07
120.66
-559.59
21.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-25.45
10.73
70.57
13.27
25.87
-17.76
58.56
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
208.19
72.15
113.82
239.34
146.52
-577.35
80.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,177.21
3,097.81
2,765.40
2,959.27
2,589.76
2,662.74
2,549.56
Earnings per share (EPS)
0.16
0.04
0.03
0.16
0.09
-0.43
0.02
Diluted Earnings per share
0.16
0.04
0.03
0.16
0.09
-0.43
0.02
Operating Profit Margin (Excl OI)
0.71%
1.2%
2.67%
0.36%
-2.8%
-15.9%
-2.88%
Gross Profit Margin
2.16%
3.13%
4.94%
5.46%
0.35%
-17.47%
0.2%
PAT Margin
4.43%
1.5%
1.0%
5.36%
3.09%
-17.04%
0.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 28.52% vs -5.34% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 188.77% vs -36.64% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 0.78% vs -21.29% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -12.80% vs -5.65% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Jiang Su Etern Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
5,278.41
0
5,278.41
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,278.41
0
5,278.41
Raw Material Cost
4,621.59
0
4,621.59
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
711.78
0
711.78
Power Cost
0
0
0.00
Manufacturing Expenses
104.92
0
104.92
Selling and Distribution Expenses
324.74
0
324.74
Other Expenses
-53.49
0.00
-53.49
Total Expenditure (Excl Depreciation)
5,228.16
0
5,228.16
Operating Profit (PBDIT) excl Other Income
50.25
0.00
50.25
Other Income
29.44
0
29.44
Operating Profit (PBDIT)
247.88
0
247.88
Interest
104.92
0
104.92
Exceptional Items
-28.80
0
-28.80
Gross Profit (PBDT)
656.82
0
656.82
Depreciation
181.01
0
181.01
Profit Before Tax
-66.85
0
-66.85
Tax
10.39
0
10.39
Provisions and contingencies
0
0
0.00
Profit After Tax
233.64
0
233.64
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
233.64
0
233.64
Share in Profit of Associates
0
0
0.00
Minority Interest
-25.45
0
-25.45
Other related items
0.00
0.00
0.00
Consolidated Net Profit
208.19
0
208.19
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,177.21
0
3,177.21
Earnings per share (EPS)
0.16
0
0.16
Diluted Earnings per share
0.16
0
0.16
Operating Profit Margin (Excl OI)
0.71%
0%
0.00
0.71%
Gross Profit Margin
2.16%
0%
0.00
2.16%
PAT Margin
4.43%
0%
0.00
4.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 527.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 28.52% vs -5.34% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 20.82 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 188.77% vs -36.64% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.78% vs -21.29% in Dec 2024
Annual - Interest
Interest 10.49 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -12.80% vs -5.65% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.71%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






