Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,483.83
5,320.21
5,653.72
5,937.21
4,742.59
3,922.87
4,170.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,483.83
5,320.21
5,653.72
5,937.21
4,742.59
3,922.87
4,170.66
Raw Material Cost
3,008.06
3,502.38
3,818.81
4,034.01
3,561.90
3,067.53
2,874.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
749.55
749.11
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
29.11
49.16
57.77
60.15
55.69
70.48
79.69
Selling and Distribution Expenses
708.90
716.05
770.20
652.90
618.92
594.09
919.63
Other Expenses
-52.79
-56.81
13.26
9.69
3.98
-1.54
-5.94
Total Expenditure (Excl Depreciation)
3,967.75
4,448.56
4,779.39
4,843.96
4,276.35
3,716.69
3,814.35
Operating Profit (PBDIT) excl Other Income
516.1
871.5999999999999
874.3000000000001
1093.3
466.2
206.20000000000002
356.3
Other Income
222.71
180.18
181.20
119.30
110.52
132.00
123.02
Operating Profit (PBDIT)
1,076.20
1,347.83
1,384.95
1,534.67
876.05
654.05
795.38
Interest
29.11
49.16
57.77
60.15
55.69
70.48
79.69
Exceptional Items
29.40
0.97
1.60
-18.71
-5.96
-2.86
-6.98
Gross Profit (PBDT)
1,475.77
1,817.84
1,834.91
1,903.20
1,180.70
855.34
1,296.24
Depreciation
424.70
373.37
416.23
436.50
398.62
388.95
385.60
Profit Before Tax
651.79
926.26
912.55
1,019.31
415.78
191.75
323.12
Tax
120.26
146.61
173.81
197.90
74.79
39.72
62.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
522.12
769.02
738.39
803.92
334.31
148.36
261.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
522.12
769.02
738.39
803.92
334.31
148.36
261.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
9.42
10.64
0.35
17.49
6.68
3.67
-1.05
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
531.54
779.66
738.74
821.42
340.99
152.03
260.64
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
6,286.93
6,053.37
5,548.88
5,053.20
4,335.19
4,040.82
3,968.76
Earnings per share (EPS)
0.67
0.99
0.96
1.04
0.43
0.19
0.34
Diluted Earnings per share
0.67
0.99
0.96
1.04
0.43
0.19
0.34
Operating Profit Margin (Excl OI)
9.56%
14.93%
13.93%
16.49%
7.74%
3.39%
6.88%
Gross Profit Margin
24.01%
24.43%
23.5%
24.52%
17.17%
14.8%
16.99%
PAT Margin
11.64%
14.45%
13.06%
13.54%
7.05%
3.78%
6.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -15.72% vs -5.90% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -31.83% vs 5.55% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -26.90% vs -3.00% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -40.85% vs -14.88% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Jiang Su Suyan Jingshen Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
4,483.83
0
4,483.83
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,483.83
0
4,483.83
Raw Material Cost
3,008.06
0
3,008.06
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
749.55
0
749.55
Power Cost
0
0
0.00
Manufacturing Expenses
29.11
0
29.11
Selling and Distribution Expenses
708.90
0
708.90
Other Expenses
-52.79
0.00
-52.79
Total Expenditure (Excl Depreciation)
3,967.75
0
3,967.75
Operating Profit (PBDIT) excl Other Income
516.08
0.00
516.08
Other Income
222.71
0
222.71
Operating Profit (PBDIT)
1,076.20
0
1,076.20
Interest
29.11
0
29.11
Exceptional Items
29.40
0
29.40
Gross Profit (PBDT)
1,475.77
0
1,475.77
Depreciation
424.70
0
424.70
Profit Before Tax
651.79
0
651.79
Tax
120.26
0
120.26
Provisions and contingencies
0
0
0.00
Profit After Tax
522.12
0
522.12
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
522.12
0
522.12
Share in Profit of Associates
0
0
0.00
Minority Interest
9.42
0
9.42
Other related items
0.00
0.00
0.00
Consolidated Net Profit
531.54
0
531.54
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
6,286.93
0
6,286.93
Earnings per share (EPS)
0.67
0
0.67
Diluted Earnings per share
0.67
0
0.67
Operating Profit Margin (Excl OI)
9.56%
0%
0.00
9.56%
Gross Profit Margin
24.01%
0%
0.00
24.01%
PAT Margin
11.64%
0%
0.00
11.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 448.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -15.72% vs -5.90% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 53.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -31.83% vs 5.55% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 85.35 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -26.90% vs -3.00% in Dec 2024
Annual - Interest
Interest 2.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -40.85% vs -14.88% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.56%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






