Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
639.73
504.99
513.83
698.78
452.57
379.66
383.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
639.73
504.99
513.83
698.78
452.57
379.66
383.91
Raw Material Cost
443.15
341.89
377.12
492.66
284.92
254.02
288.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
44.75
44.06
0.00
41.62
28.71
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.66
0.52
3.42
2.50
2.31
2.39
4.25
Selling and Distribution Expenses
38.38
33.59
27.69
35.41
28.30
22.36
30.98
Other Expenses
-2.98
-2.45
1.77
-2.08
-2.06
1.04
0.51
Total Expenditure (Excl Depreciation)
497.15
395.54
425.93
551.36
323.67
289.21
328.86
Operating Profit (PBDIT) excl Other Income
142.6
109.5
87.89999999999999
147.4
128.9
90.5
55
Other Income
23.50
24.98
45.95
9.72
2.73
1.84
1.79
Operating Profit (PBDIT)
175.68
145.72
143.46
164.53
138.78
99.45
63.37
Interest
0.66
0.52
3.42
2.50
2.31
2.39
4.25
Exceptional Items
-2.11
-0.38
-0.12
2.93
0.00
0.00
0.00
Gross Profit (PBDT)
196.58
163.10
136.71
206.12
167.65
125.64
95.41
Depreciation
9.60
11.29
9.62
7.40
7.15
7.16
6.54
Profit Before Tax
163.32
133.53
130.31
157.57
129.32
89.90
52.58
Tax
22.26
18.13
16.84
22.60
18.45
12.70
8.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
141.06
115.40
113.48
134.97
110.86
77.19
44.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
141.06
115.40
113.48
134.97
110.86
77.19
44.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
141.06
115.40
113.48
134.97
110.86
77.19
44.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,204.05
1,189.26
1,102.67
1,071.45
275.14
211.06
143.40
Earnings per share (EPS)
1.45
1.17
1.15
1.36
1.12
0.78
0.45
Diluted Earnings per share
1.45
1.17
1.15
1.36
1.12
0.78
0.45
Operating Profit Margin (Excl OI)
22.29%
21.67%
17.11%
21.1%
28.48%
23.82%
14.34%
Gross Profit Margin
27.03%
28.68%
27.23%
23.61%
30.15%
25.56%
15.4%
PAT Margin
22.05%
22.85%
22.08%
19.32%
24.5%
20.33%
11.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 26.67% vs -1.71% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 22.27% vs 1.67% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 26.10% vs 23.79% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 40.00% vs -85.29% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Jiangsu Boiln Plastics Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
639.73
0
639.73
Other Operating Income
0.00
0.00
0.00
Total Operating income
639.73
0
639.73
Raw Material Cost
443.15
0
443.15
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
44.75
0
44.75
Power Cost
0
0
0.00
Manufacturing Expenses
0.66
0
0.66
Selling and Distribution Expenses
38.38
0
38.38
Other Expenses
-2.98
0.00
-2.98
Total Expenditure (Excl Depreciation)
497.15
0
497.15
Operating Profit (PBDIT) excl Other Income
142.58
0.00
142.58
Other Income
23.50
0
23.50
Operating Profit (PBDIT)
175.68
0
175.68
Interest
0.66
0
0.66
Exceptional Items
-2.11
0
-2.11
Gross Profit (PBDT)
196.58
0
196.58
Depreciation
9.60
0
9.60
Profit Before Tax
163.32
0
163.32
Tax
22.26
0
22.26
Provisions and contingencies
0
0
0.00
Profit After Tax
141.06
0
141.06
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
141.06
0
141.06
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
141.06
0
141.06
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,204.05
0
1,204.05
Earnings per share (EPS)
1.45
0
1.45
Diluted Earnings per share
1.45
0
1.45
Operating Profit Margin (Excl OI)
22.29%
0%
0.00
22.29%
Gross Profit Margin
27.03%
0%
0.00
27.03%
PAT Margin
22.05%
0%
0.00
22.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 63.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.67% vs -1.71% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 14.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.27% vs 1.67% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.22 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.10% vs 23.79% in Dec 2023
Annual - Interest
Interest 0.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 40.00% vs -85.29% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.29%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






