Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
314.64
316.00
277.83
233.78
196.55
210.74
174.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
314.64
316.00
277.83
233.78
196.55
210.74
174.04
Raw Material Cost
167.03
183.60
146.68
119.59
87.75
109.49
93.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.35
7.67
7.85
5.45
1.27
2.25
0.35
Selling and Distribution Expenses
50.80
65.09
55.90
37.68
28.82
35.09
17.56
Other Expenses
5.95
5.44
8.13
4.59
3.55
2.65
1.76
Total Expenditure (Excl Depreciation)
289.66
310.71
291.71
208.62
153.35
173.29
128.69
Operating Profit (PBDIT) excl Other Income
25
5.300000000000001
-13.899999999999999
25.2
43.2
37.400000000000006
45.300000000000004
Other Income
23.46
30.18
39.43
13.97
8.59
4.67
10.91
Operating Profit (PBDIT)
97.89
72.16
54.99
57.19
64.90
57.30
67.08
Interest
12.35
7.67
7.85
5.45
1.27
2.25
0.35
Exceptional Items
3.11
27.86
23.94
7.57
10.85
0.67
-0.78
Gross Profit (PBDT)
147.61
132.40
131.15
114.19
108.80
101.25
80.83
Depreciation
49.40
35.81
24.01
15.77
10.69
11.61
9.88
Profit Before Tax
39.24
56.54
47.07
43.55
63.79
44.11
56.08
Tax
-0.90
-1.93
0.12
1.28
5.80
3.04
4.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
32.84
56.16
51.01
42.15
58.05
41.07
51.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
32.84
56.16
51.01
42.15
58.05
41.07
51.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.81
1.78
-4.52
0.06
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
38.65
57.94
46.48
42.21
58.05
41.07
51.58
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
845.08
1,037.93
961.32
897.69
902.11
855.72
294.29
Earnings per share (EPS)
0.28
0.46
0.42
0.35
0.46
0.34
0.42
Diluted Earnings per share
0.28
0.46
0.42
0.35
0.46
0.34
0.42
Operating Profit Margin (Excl OI)
7.95%
1.95%
-3.04%
11.74%
23.21%
19.46%
26.6%
Gross Profit Margin
28.17%
29.22%
25.58%
25.37%
37.89%
26.44%
37.9%
PAT Margin
10.44%
17.77%
18.36%
18.03%
29.54%
19.49%
29.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -0.44% vs 13.75% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -33.16% vs 24.52% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 77.14% vs 169.23% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 59.74% vs -2.53% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Jiangsu Eazytec Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
314.64
0
314.64
Other Operating Income
0.00
0.00
0.00
Total Operating income
314.64
0
314.64
Raw Material Cost
167.03
0
167.03
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
12.35
0
12.35
Selling and Distribution Expenses
50.80
0
50.80
Other Expenses
5.95
0.00
5.95
Total Expenditure (Excl Depreciation)
289.66
0
289.66
Operating Profit (PBDIT) excl Other Income
24.97
0.00
24.97
Other Income
23.46
0
23.46
Operating Profit (PBDIT)
97.89
0
97.89
Interest
12.35
0
12.35
Exceptional Items
3.11
0
3.11
Gross Profit (PBDT)
147.61
0
147.61
Depreciation
49.40
0
49.40
Profit Before Tax
39.24
0
39.24
Tax
-0.90
0
-0.90
Provisions and contingencies
0
0
0.00
Profit After Tax
32.84
0
32.84
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
32.84
0
32.84
Share in Profit of Associates
0
0
0.00
Minority Interest
5.81
0
5.81
Other related items
0.00
0.00
0.00
Consolidated Net Profit
38.65
0
38.65
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
845.08
0
845.08
Earnings per share (EPS)
0.28
0
0.28
Diluted Earnings per share
0.28
0
0.28
Operating Profit Margin (Excl OI)
7.95%
0%
0.00
7.95%
Gross Profit Margin
28.17%
0%
0.00
28.17%
PAT Margin
10.44%
0%
0.00
10.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 31.46 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.44% vs 13.75% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 3.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -33.16% vs 24.52% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.44 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 77.14% vs 169.23% in Dec 2023
Annual - Interest
Interest 1.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 59.74% vs -2.53% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.95%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






