Jiangsu Guoxin Corp. Ltd.

  • Market Cap: Large Cap
  • Industry: Power
  • ISIN: CNE100001658
CNY
7.90
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
36,668.23
34,360.50
32,280.43
28,740.21
21,480.59
20,876.33
21,940.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
36,668.23
34,360.50
32,280.43
28,740.21
21,480.59
20,876.33
21,940.12
Raw Material Cost
31,980.87
30,592.01
31,768.94
29,671.07
17,766.92
17,630.51
17,970.86
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
694.62
643.93
1,575.95
1,403.29
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
968.54
1,100.17
1,210.46
1,044.40
889.66
793.66
783.95
Selling and Distribution Expenses
972.64
948.97
823.50
757.28
801.93
717.75
446.23
Other Expenses
-96.22
-178.82
-185.23
-261.70
-229.11
-79.37
-78.39
Total Expenditure (Excl Depreciation)
32,959.82
31,547.54
32,594.53
30,431.73
18,570.75
18,348.26
18,417.09
Operating Profit (PBDIT) excl Other Income
3708.3999999999996
2813
-314.1
-1691.5
2909.8
2528.1
3523
Other Income
306.90
229.57
380.13
100.08
340.72
1,226.21
368.88
Operating Profit (PBDIT)
6,556.22
5,506.92
2,205.25
572.92
5,123.43
5,403.47
5,449.18
Interest
968.54
1,100.17
1,210.46
1,044.40
889.66
793.66
783.95
Exceptional Items
-65.03
-505.64
306.87
471.46
159.67
110.94
-73.21
Gross Profit (PBDT)
4,687.36
3,768.49
511.49
-930.86
3,713.67
3,245.82
3,969.26
Depreciation
2,540.91
2,466.12
2,371.44
2,286.54
1,872.83
1,648.67
1,555.51
Profit Before Tax
2,981.75
1,434.99
-1,069.77
-2,286.56
2,520.61
3,072.08
3,036.51
Tax
695.90
562.30
-50.82
-31.92
689.54
804.81
708.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,238.02
1,870.37
60.05
-332.64
2,273.70
2,404.14
2,556.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,238.02
1,870.37
60.05
-332.64
2,273.70
2,404.14
2,556.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,139.33
1,031.93
232.95
-428.99
786.37
711.99
721.22
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,377.35
2,902.30
293.01
-761.63
3,060.07
3,116.13
3,277.31
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
32,466.60
28,626.26
28,649.15
28,612.76
29,387.09
27,031.39
24,252.07
Earnings per share (EPS)
0.86
0.5
0.02
-0.09
0.6
0.64
0.72
Diluted Earnings per share
0.86
0.5
0.02
-0.09
0.6
0.64
0.72
Operating Profit Margin (Excl OI)
10.11%
8.18%
-1.69%
-6.31%
13.55%
12.11%
16.07%
Gross Profit Margin
15.06%
11.35%
4.03%
-0.0%
20.45%
22.61%
20.93%
PAT Margin
8.83%
5.44%
0.19%
-1.16%
10.58%
11.52%
11.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 6.72% vs 6.44% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 50.82% vs 890.55% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 18.42% vs 189.16% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -11.97% vs -9.11% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Jiangsu Guoxin Corp. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
36,668.23
0
36,668.23
Other Operating Income
0.00
0.00
0.00
Total Operating income
36,668.23
0
36,668.23
Raw Material Cost
31,980.87
0
31,980.87
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
968.54
0
968.54
Selling and Distribution Expenses
972.64
0
972.64
Other Expenses
-96.22
0.00
-96.22
Total Expenditure (Excl Depreciation)
32,959.82
0
32,959.82
Operating Profit (PBDIT) excl Other Income
3,708.41
0.00
3,708.41
Other Income
306.90
0
306.90
Operating Profit (PBDIT)
6,556.22
0
6,556.22
Interest
968.54
0
968.54
Exceptional Items
-65.03
0
-65.03
Gross Profit (PBDT)
4,687.36
0
4,687.36
Depreciation
2,540.91
0
2,540.91
Profit Before Tax
2,981.75
0
2,981.75
Tax
695.90
0
695.90
Provisions and contingencies
0
0
0.00
Profit After Tax
3,238.02
0
3,238.02
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,238.02
0
3,238.02
Share in Profit of Associates
0
0
0.00
Minority Interest
1,139.33
0
1,139.33
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,377.35
0
4,377.35
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
32,466.60
0
32,466.60
Earnings per share (EPS)
0.86
0
0.86
Diluted Earnings per share
0.86
0
0.86
Operating Profit Margin (Excl OI)
10.11%
0%
0.00
10.11%
Gross Profit Margin
15.06%
0%
0.00
15.06%
PAT Margin
8.83%
0%
0.00
8.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,666.82 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 6.72% vs 6.44% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 437.73 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 50.82% vs 890.55% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 624.93 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 18.42% vs 189.16% in Dec 2023

Annual - Interest
Interest 96.85 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -11.97% vs -9.11% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.11%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023