Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
367.21
506.32
468.56
541.76
443.51
493.71
446.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
367.21
506.32
468.56
541.76
443.51
493.71
446.62
Raw Material Cost
275.63
377.98
327.26
392.69
307.06
345.12
303.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.57
4.67
5.00
2.78
2.76
4.44
5.86
Selling and Distribution Expenses
61.31
57.72
79.79
89.61
76.93
79.25
85.65
Other Expenses
0.66
1.82
1.40
1.59
1.26
1.52
1.01
Total Expenditure (Excl Depreciation)
353.10
458.57
426.07
500.95
399.33
444.03
405.05
Operating Profit (PBDIT) excl Other Income
14.1
47.800000000000004
42.5
40.8
44.2
49.699999999999996
41.6
Other Income
15.87
30.08
6.38
4.94
2.25
6.60
9.21
Operating Profit (PBDIT)
67.11
113.44
86.50
80.23
77.05
85.60
73.06
Interest
9.57
4.67
5.00
2.78
2.76
4.44
5.86
Exceptional Items
10.71
-1.07
1.76
0.00
0.13
0.26
0.00
Gross Profit (PBDT)
91.58
128.34
141.30
149.08
136.45
148.58
143.13
Depreciation
38.19
41.95
38.36
36.03
31.37
29.32
22.28
Profit Before Tax
30.06
65.74
44.89
41.42
43.05
52.09
44.91
Tax
7.54
10.36
6.16
9.63
8.30
8.23
7.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
26.76
67.62
38.47
26.04
30.08
42.50
35.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
26.76
67.62
38.47
26.04
30.08
42.50
35.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.84
-4.94
1.15
1.56
1.46
-0.29
-0.11
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
22.92
62.68
39.62
27.60
31.55
42.21
35.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
822.65
815.05
765.54
739.26
686.39
669.18
647.88
Earnings per share (EPS)
0.21
0.53
0.3
0.2
0.23
0.33
0.28
Diluted Earnings per share
0.21
0.53
0.3
0.2
0.23
0.33
0.28
Operating Profit Margin (Excl OI)
3.55%
8.18%
8.91%
7.25%
9.79%
10.06%
9.31%
Gross Profit Margin
18.59%
21.27%
17.77%
14.3%
16.78%
16.49%
15.04%
PAT Margin
7.29%
13.36%
8.21%
4.81%
6.78%
8.61%
7.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -27.47% vs 8.05% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -63.48% vs 58.33% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -38.61% vs 4.12% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 104.26% vs -6.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Jiangsu Jinling Sports Equipment Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
367.21
0
367.21
Other Operating Income
0.00
0.00
0.00
Total Operating income
367.21
0
367.21
Raw Material Cost
275.63
0
275.63
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
9.57
0
9.57
Selling and Distribution Expenses
61.31
0
61.31
Other Expenses
0.66
0.00
0.66
Total Expenditure (Excl Depreciation)
353.10
0
353.10
Operating Profit (PBDIT) excl Other Income
14.11
0.00
14.11
Other Income
15.87
0
15.87
Operating Profit (PBDIT)
67.11
0
67.11
Interest
9.57
0
9.57
Exceptional Items
10.71
0
10.71
Gross Profit (PBDT)
91.58
0
91.58
Depreciation
38.19
0
38.19
Profit Before Tax
30.06
0
30.06
Tax
7.54
0
7.54
Provisions and contingencies
0
0
0.00
Profit After Tax
26.76
0
26.76
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
26.76
0
26.76
Share in Profit of Associates
0
0
0.00
Minority Interest
-3.84
0
-3.84
Other related items
0.00
0.00
0.00
Consolidated Net Profit
22.92
0
22.92
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
822.65
0
822.65
Earnings per share (EPS)
0.21
0
0.21
Diluted Earnings per share
0.21
0
0.21
Operating Profit Margin (Excl OI)
3.55%
0%
0.00
3.55%
Gross Profit Margin
18.59%
0%
0.00
18.59%
PAT Margin
7.29%
0%
0.00
7.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 36.72 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -27.47% vs 8.05% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2.29 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -63.48% vs 58.33% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -38.61% vs 4.12% in Dec 2023
Annual - Interest
Interest 0.96 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 104.26% vs -6.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.55%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






