Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
583.39
684.87
607.04
602.80
698.38
671.28
379.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
583.39
684.87
607.04
602.80
698.38
671.28
379.48
Raw Material Cost
405.31
469.59
414.46
454.34
513.96
455.01
262.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
85.27
89.90
79.56
89.19
90.07
72.73
54.75
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.44
4.54
4.30
4.93
6.96
6.39
9.27
Selling and Distribution Expenses
106.96
130.92
111.93
62.90
61.27
61.37
56.20
Other Expenses
-7.17
-7.44
-6.51
-7.64
-7.63
-6.05
-5.19
Total Expenditure (Excl Depreciation)
530.27
620.55
545.19
534.94
596.01
535.05
330.99
Operating Profit (PBDIT) excl Other Income
53.099999999999994
64.3
61.900000000000006
67.9
102.4
136.2
48.5
Other Income
36.89
46.27
65.10
35.95
-1.65
-11.02
8.22
Operating Profit (PBDIT)
100.86
118.25
129.14
109.99
107.61
131.38
61.85
Interest
4.44
4.54
4.30
4.93
6.96
6.39
9.27
Exceptional Items
1.21
-3.62
-1.50
0.00
0.00
0.00
0.24
Gross Profit (PBDT)
178.08
215.28
192.58
148.47
184.42
216.27
116.78
Depreciation
13.50
11.74
11.31
11.52
10.50
9.31
9.11
Profit Before Tax
84.13
98.34
112.03
93.54
90.15
115.68
43.72
Tax
14.62
17.08
15.13
9.23
11.63
22.03
9.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
69.44
81.23
96.92
84.27
78.28
93.37
35.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
69.44
81.23
96.92
84.27
78.28
93.37
35.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.07
0.04
-0.03
0.04
0.24
0.29
-0.93
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
69.52
81.26
96.89
84.31
78.53
93.65
34.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,171.05
1,146.94
1,082.38
394.99
310.72
232.50
194.13
Earnings per share (EPS)
1.04
1.22
1.45
1.26
1.17
1.4
0.53
Diluted Earnings per share
1.04
1.22
1.45
1.26
1.17
1.4
0.53
Operating Profit Margin (Excl OI)
8.65%
8.8%
8.69%
10.37%
14.14%
19.83%
11.73%
Gross Profit Margin
16.74%
16.07%
20.32%
17.43%
14.41%
18.62%
13.92%
PAT Margin
11.9%
11.86%
15.97%
13.98%
11.21%
13.91%
9.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -14.82% vs 12.83% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -14.51% vs -16.10% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -11.11% vs 12.50% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -2.22% vs 4.65% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Jiangsu Kangliyuan Sports Tech. Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
583.39
0
583.39
Other Operating Income
0.00
0.00
0.00
Total Operating income
583.39
0
583.39
Raw Material Cost
405.31
0
405.31
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
85.27
0
85.27
Power Cost
0
0
0.00
Manufacturing Expenses
4.44
0
4.44
Selling and Distribution Expenses
106.96
0
106.96
Other Expenses
-7.17
0.00
-7.17
Total Expenditure (Excl Depreciation)
530.27
0
530.27
Operating Profit (PBDIT) excl Other Income
53.12
0.00
53.12
Other Income
36.89
0
36.89
Operating Profit (PBDIT)
100.86
0
100.86
Interest
4.44
0
4.44
Exceptional Items
1.21
0
1.21
Gross Profit (PBDT)
178.08
0
178.08
Depreciation
13.50
0
13.50
Profit Before Tax
84.13
0
84.13
Tax
14.62
0
14.62
Provisions and contingencies
0
0
0.00
Profit After Tax
69.44
0
69.44
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
69.44
0
69.44
Share in Profit of Associates
0
0
0.00
Minority Interest
0.07
0
0.07
Other related items
0.00
0.00
0.00
Consolidated Net Profit
69.52
0
69.52
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,171.05
0
1,171.05
Earnings per share (EPS)
1.04
0
1.04
Diluted Earnings per share
1.04
0
1.04
Operating Profit Margin (Excl OI)
8.65%
0%
0.00
8.65%
Gross Profit Margin
16.74%
0%
0.00
16.74%
PAT Margin
11.90%
0%
0.00
11.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 58.34 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -14.82% vs 12.83% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 6.95 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -14.51% vs -16.10% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -11.11% vs 12.50% in Dec 2024
Annual - Interest
Interest 0.44 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.22% vs 4.65% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.65%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






