Jiangsu Leili Motor Corp. Ltd.

  • Market Cap: Large Cap
  • Industry: Electronics & Appliances
  • ISIN: CNE100002ND8
CNY
50.10
3.93 (8.51%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,497.94
3,053.25
2,881.28
2,902.43
2,406.42
2,234.98
2,235.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,497.94
3,053.25
2,881.28
2,902.43
2,406.42
2,234.98
2,235.97
Raw Material Cost
2,609.68
2,224.88
2,126.73
2,220.91
1,773.59
1,684.78
1,745.79
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
551.25
556.52
0.00
0.00
460.15
392.68
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.66
9.06
12.14
7.98
3.47
4.96
5.07
Selling and Distribution Expenses
371.95
321.75
278.91
259.84
201.97
227.01
201.09
Other Expenses
13.46
-42.45
-44.64
11.80
10.09
-37.40
-31.10
Total Expenditure (Excl Depreciation)
3,134.90
2,682.43
2,527.92
2,606.78
2,079.88
2,002.94
2,033.60
Operating Profit (PBDIT) excl Other Income
363
370.79999999999995
353.40000000000003
295.59999999999997
326.5
232
202.39999999999998
Other Income
79.39
108.17
77.05
30.82
20.99
40.62
68.57
Operating Profit (PBDIT)
586.46
573.62
498.45
382.91
383.87
315.08
296.45
Interest
18.66
9.06
12.14
7.98
3.47
4.96
5.07
Exceptional Items
-28.59
-16.10
-23.75
1.44
0.65
-2.57
-29.87
Gross Profit (PBDT)
888.27
828.37
754.55
681.52
632.83
550.21
490.17
Depreciation
154.07
118.83
94.74
78.52
56.56
43.99
33.39
Profit Before Tax
385.14
429.63
367.83
297.85
324.49
263.56
228.13
Tax
57.80
63.65
57.54
33.38
43.78
31.95
27.25
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
294.49
317.13
258.72
244.16
272.90
230.25
200.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
294.49
317.13
258.72
244.16
272.90
230.25
200.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
31.24
44.22
49.15
18.79
7.23
1.36
0.46
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
325.74
361.35
307.86
262.95
280.13
231.61
200.88
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,369.50
3,307.43
2,988.25
2,710.99
2,524.96
2,317.96
2,121.91
Earnings per share (EPS)
0.66
0.71
0.58
0.55
0.63
0.53
0.47
Diluted Earnings per share
0.66
0.71
0.58
0.55
0.63
0.53
0.47
Operating Profit Margin (Excl OI)
10.09%
11.35%
11.34%
9.43%
12.73%
10.31%
8.7%
Gross Profit Margin
15.42%
17.96%
16.05%
12.97%
15.83%
13.76%
11.7%
PAT Margin
8.42%
10.39%
8.98%
8.41%
11.34%
10.3%
8.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 14.56% vs 5.97% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -9.85% vs 17.34% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 8.94% vs 10.47% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 105.49% vs -24.79% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Jiangsu Leili Motor Corp. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
3,497.94
0
3,497.94
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,497.94
0
3,497.94
Raw Material Cost
2,609.68
0
2,609.68
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
18.66
0
18.66
Selling and Distribution Expenses
371.95
0
371.95
Other Expenses
13.46
0.00
13.46
Total Expenditure (Excl Depreciation)
3,134.90
0
3,134.90
Operating Profit (PBDIT) excl Other Income
363.04
0.00
363.04
Other Income
79.39
0
79.39
Operating Profit (PBDIT)
586.46
0
586.46
Interest
18.66
0
18.66
Exceptional Items
-28.59
0
-28.59
Gross Profit (PBDT)
888.27
0
888.27
Depreciation
154.07
0
154.07
Profit Before Tax
385.14
0
385.14
Tax
57.80
0
57.80
Provisions and contingencies
0
0
0.00
Profit After Tax
294.49
0
294.49
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
294.49
0
294.49
Share in Profit of Associates
0
0
0.00
Minority Interest
31.24
0
31.24
Other related items
0.00
0.00
0.00
Consolidated Net Profit
325.74
0
325.74
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,369.50
0
3,369.50
Earnings per share (EPS)
0.66
0
0.66
Diluted Earnings per share
0.66
0
0.66
Operating Profit Margin (Excl OI)
10.09%
0%
0.00
10.09%
Gross Profit Margin
15.42%
0%
0.00
15.42%
PAT Margin
8.42%
0%
0.00
8.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 349.79 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 14.56% vs 5.97% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 32.57 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -9.85% vs 17.34% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 50.71 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.94% vs 10.47% in Dec 2023

Annual - Interest
Interest 1.87 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 105.49% vs -24.79% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.09%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023