Jiangsu Leili Motor Corp. Ltd.

  • Market Cap: Large Cap
  • Industry: Electronics & Appliances
  • ISIN: CNE100002ND8
CNY
44.41
-0.56 (-1.25%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,166.20
3,510.06
3,063.48
2,888.78
2,908.53
2,411.11
2,238.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,166.20
3,510.06
3,063.48
2,888.78
2,908.53
2,411.11
2,238.02
Raw Material Cost
3,222.14
2,609.68
2,228.90
2,126.73
2,220.91
1,773.59
1,684.78
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
722.30
0.00
0.00
556.52
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.96
18.66
9.06
12.14
7.98
3.47
4.96
Selling and Distribution Expenses
405.20
371.95
317.73
286.23
259.84
201.97
227.01
Other Expenses
-56.86
13.46
12.67
-44.64
11.80
10.09
8.62
Total Expenditure (Excl Depreciation)
3,806.97
3,134.90
2,682.43
2,535.24
2,606.78
2,079.88
2,002.94
Operating Profit (PBDIT) excl Other Income
359.20000000000005
375.20000000000005
381.1
353.5
301.8
331.2
235.10000000000002
Other Income
70.44
79.39
98.80
77.02
30.82
21.92
40.62
Operating Profit (PBDIT)
572.39
586.46
564.90
498.74
382.91
385.12
315.39
Interest
25.96
18.66
9.06
12.14
7.98
3.47
4.96
Exceptional Items
-0.43
-28.59
-7.38
-23.72
1.44
-0.28
-2.57
Gross Profit (PBDT)
944.05
900.38
834.58
762.05
687.63
637.52
553.25
Depreciation
182.61
154.07
118.83
95.06
78.52
56.88
44.30
Profit Before Tax
363.39
385.14
429.63
367.83
297.85
324.49
263.56
Tax
53.79
57.80
63.65
57.12
33.38
43.78
31.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
298.95
294.49
317.13
259.00
244.16
272.90
230.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
298.95
294.49
317.13
259.00
244.16
272.90
230.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
17.32
31.24
44.22
49.29
18.79
7.23
1.36
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
316.27
325.74
361.35
308.29
262.95
280.13
231.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,512.37
3,369.50
3,307.43
2,988.55
2,710.99
2,524.96
2,317.96
Earnings per share (EPS)
0.67
0.66
0.71
0.58
0.55
0.63
0.54
Diluted Earnings per share
0.67
0.66
0.71
0.58
0.55
0.63
0.54
Operating Profit Margin (Excl OI)
7.67%
10.06%
11.34%
11.31%
9.41%
12.7%
10.3%
Gross Profit Margin
13.11%
15.36%
17.9%
16.02%
12.94%
15.82%
13.76%
PAT Margin
7.18%
8.39%
10.35%
8.97%
8.39%
11.32%
10.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 18.69% vs 14.58% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -2.89% vs -9.85% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -1.01% vs 8.80% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 39.04% vs 105.49% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Jiangsu Leili Motor Corp. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
4,166.20
0
4,166.20
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,166.20
0
4,166.20
Raw Material Cost
3,222.14
0
3,222.14
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
722.30
0
722.30
Power Cost
0
0
0.00
Manufacturing Expenses
25.96
0
25.96
Selling and Distribution Expenses
405.20
0
405.20
Other Expenses
-56.86
0.00
-56.86
Total Expenditure (Excl Depreciation)
3,806.97
0
3,806.97
Operating Profit (PBDIT) excl Other Income
359.23
0.00
359.23
Other Income
70.44
0
70.44
Operating Profit (PBDIT)
572.39
0
572.39
Interest
25.96
0
25.96
Exceptional Items
-0.43
0
-0.43
Gross Profit (PBDT)
944.05
0
944.05
Depreciation
182.61
0
182.61
Profit Before Tax
363.39
0
363.39
Tax
53.79
0
53.79
Provisions and contingencies
0
0
0.00
Profit After Tax
298.95
0
298.95
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
298.95
0
298.95
Share in Profit of Associates
0
0
0.00
Minority Interest
17.32
0
17.32
Other related items
0.00
0.00
0.00
Consolidated Net Profit
316.27
0
316.27
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,512.37
0
3,512.37
Earnings per share (EPS)
0.67
0
0.67
Diluted Earnings per share
0.67
0
0.67
Operating Profit Margin (Excl OI)
7.67%
0%
0.00
7.67%
Gross Profit Margin
13.11%
0%
0.00
13.11%
PAT Margin
7.18%
0%
0.00
7.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 416.62 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 18.69% vs 14.58% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 31.63 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -2.89% vs -9.85% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 50.20 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -1.01% vs 8.80% in Dec 2024

Annual - Interest
Interest 2.60 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 39.04% vs 105.49% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.67%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024