Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
472.99
291.92
321.36
319.31
287.95
248.07
182.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
472.99
291.92
321.36
319.31
287.95
248.07
182.03
Raw Material Cost
305.61
220.43
228.64
224.42
189.08
162.07
123.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.40
0.59
1.34
2.33
1.90
3.04
1.75
Selling and Distribution Expenses
75.99
33.85
32.43
26.54
27.17
22.62
18.97
Other Expenses
0.79
2.31
1.81
1.28
1.20
1.05
1.08
Total Expenditure (Excl Depreciation)
406.88
277.94
280.47
266.12
230.12
198.26
154.71
Operating Profit (PBDIT) excl Other Income
66.10000000000001
14
40.9
53.2
57.800000000000004
49.800000000000004
27.3
Other Income
23.98
8.37
12.79
12.01
8.39
5.20
2.40
Operating Profit (PBDIT)
147.63
52.80
83.02
89.74
79.92
64.50
36.21
Interest
17.40
0.59
1.34
2.33
1.90
3.04
1.75
Exceptional Items
-5.42
-2.02
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
167.39
71.48
92.73
94.89
98.87
85.99
58.88
Depreciation
55.60
32.87
31.87
26.00
17.55
13.11
11.53
Profit Before Tax
69.20
17.32
49.82
61.42
60.48
48.34
22.93
Tax
11.11
0.53
6.19
7.19
6.86
5.27
2.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
45.54
15.25
42.47
50.96
51.20
42.17
20.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
45.54
15.25
42.47
50.96
51.20
42.17
20.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
12.51
1.03
0.39
2.85
2.13
0.91
0.34
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
58.05
16.28
42.87
53.81
53.33
43.07
20.86
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
741.13
692.03
709.64
665.29
414.27
361.94
231.48
Earnings per share (EPS)
0.31
0.1
0.29
0.35
0.35
0.29
0.14
Diluted Earnings per share
0.31
0.1
0.29
0.35
0.35
0.29
0.14
Operating Profit Margin (Excl OI)
14.39%
3.96%
11.94%
16.2%
18.75%
18.62%
12.24%
Gross Profit Margin
26.39%
17.19%
25.42%
27.38%
27.1%
24.77%
18.93%
PAT Margin
9.63%
5.22%
13.22%
15.96%
17.78%
17.0%
11.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 62.04% vs -9.18% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 256.44% vs -62.00% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 178.60% vs -36.75% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 2,800.00% vs -53.85% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Jiangsu Maixinlin Aviation Science & Technology Corp. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
472.99
0
472.99
Other Operating Income
0.00
0.00
0.00
Total Operating income
472.99
0
472.99
Raw Material Cost
305.61
0
305.61
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
17.40
0
17.40
Selling and Distribution Expenses
75.99
0
75.99
Other Expenses
0.79
0.00
0.79
Total Expenditure (Excl Depreciation)
406.88
0
406.88
Operating Profit (PBDIT) excl Other Income
66.12
0.00
66.12
Other Income
23.98
0
23.98
Operating Profit (PBDIT)
147.63
0
147.63
Interest
17.40
0
17.40
Exceptional Items
-5.42
0
-5.42
Gross Profit (PBDT)
167.39
0
167.39
Depreciation
55.60
0
55.60
Profit Before Tax
69.20
0
69.20
Tax
11.11
0
11.11
Provisions and contingencies
0
0
0.00
Profit After Tax
45.54
0
45.54
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
45.54
0
45.54
Share in Profit of Associates
0
0
0.00
Minority Interest
12.51
0
12.51
Other related items
0.00
0.00
0.00
Consolidated Net Profit
58.05
0
58.05
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
741.13
0
741.13
Earnings per share (EPS)
0.31
0
0.31
Diluted Earnings per share
0.31
0
0.31
Operating Profit Margin (Excl OI)
14.39%
0%
0.00
14.39%
Gross Profit Margin
26.39%
0%
0.00
26.39%
PAT Margin
9.63%
0%
0.00
9.63%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 47.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 62.04% vs -9.18% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 5.81 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 256.44% vs -62.00% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.37 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 178.60% vs -36.75% in Dec 2023
Annual - Interest
Interest 1.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2,800.00% vs -53.85% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.39%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






