Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,001.61
2,083.44
1,789.92
1,403.04
1,187.27
1,215.81
1,251.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,001.61
2,083.44
1,789.92
1,403.04
1,187.27
1,215.81
1,251.33
Raw Material Cost
1,606.66
1,620.00
1,346.39
1,044.68
854.62
820.55
801.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
78.89
70.56
46.28
37.67
35.97
25.62
20.92
Selling and Distribution Expenses
115.20
108.72
108.00
91.20
71.19
89.38
71.83
Other Expenses
1.92
2.13
3.43
2.28
3.14
2.50
3.07
Total Expenditure (Excl Depreciation)
1,819.99
1,820.54
1,535.03
1,196.30
993.18
960.51
924.85
Operating Profit (PBDIT) excl Other Income
181.6
262.9
254.89999999999998
206.70000000000002
194.1
255.3
326.5
Other Income
82.37
87.81
77.97
39.17
35.51
27.26
32.33
Operating Profit (PBDIT)
614.97
657.92
586.95
465.42
416.89
429.87
494.66
Interest
78.89
70.56
46.28
37.67
35.97
25.62
20.92
Exceptional Items
1.74
1.43
1.19
-0.57
-0.09
-34.30
-28.00
Gross Profit (PBDT)
394.95
463.44
443.53
358.37
332.65
395.25
449.88
Depreciation
350.09
310.35
259.53
228.27
193.59
157.09
141.68
Profit Before Tax
187.73
278.43
282.33
198.90
187.25
212.86
304.06
Tax
28.41
42.32
34.51
26.90
31.69
38.99
45.37
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
159.69
237.61
247.36
171.80
155.82
173.86
258.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
159.69
237.61
247.36
171.80
155.82
173.86
258.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.37
-1.49
0.46
0.20
-0.26
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
159.32
236.12
247.82
172.00
155.56
173.86
258.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.0
0.0
Reserves
3,796.55
3,750.68
3,344.40
3,140.73
3,016.68
2,018.60
1,879.09
Earnings per share (EPS)
0.33
0.48
0.52
0.36
0.33
0.0
0.0
Diluted Earnings per share
0.33
0.48
0.52
0.36
0.33
0.0
0.0
Operating Profit Margin (Excl OI)
9.12%
12.47%
13.94%
14.11%
15.82%
20.19%
25.62%
Gross Profit Margin
26.87%
28.26%
30.27%
30.45%
32.08%
30.43%
35.62%
PAT Margin
7.98%
11.4%
13.82%
12.24%
13.12%
14.3%
20.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -3.93% vs 16.40% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -32.53% vs -4.72% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -6.58% vs 12.00% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 11.76% vs 52.48% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Jiangsu Pacific Precision Forging Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,001.61
0
2,001.61
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,001.61
0
2,001.61
Raw Material Cost
1,606.66
0
1,606.66
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
78.89
0
78.89
Selling and Distribution Expenses
115.20
0
115.20
Other Expenses
1.92
0.00
1.92
Total Expenditure (Excl Depreciation)
1,819.99
0
1,819.99
Operating Profit (PBDIT) excl Other Income
181.61
0.00
181.61
Other Income
82.37
0
82.37
Operating Profit (PBDIT)
614.97
0
614.97
Interest
78.89
0
78.89
Exceptional Items
1.74
0
1.74
Gross Profit (PBDT)
394.95
0
394.95
Depreciation
350.09
0
350.09
Profit Before Tax
187.73
0
187.73
Tax
28.41
0
28.41
Provisions and contingencies
0
0
0.00
Profit After Tax
159.69
0
159.69
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
159.69
0
159.69
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.37
0
-0.37
Other related items
0.00
0.00
0.00
Consolidated Net Profit
159.32
0
159.32
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,796.55
0
3,796.55
Earnings per share (EPS)
0.33
0
0.33
Diluted Earnings per share
0.33
0
0.33
Operating Profit Margin (Excl OI)
9.12%
0%
0.00
9.12%
Gross Profit Margin
26.87%
0%
0.00
26.87%
PAT Margin
7.98%
0%
0.00
7.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 200.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.93% vs 16.40% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 15.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -32.53% vs -4.72% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.58% vs 12.00% in Dec 2023
Annual - Interest
Interest 7.89 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.76% vs 52.48% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.12%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






