Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,835.12
1,586.38
1,374.22
1,349.71
1,124.13
828.83
607.69
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,835.12
1,586.38
1,374.22
1,349.71
1,124.13
828.83
607.69
Raw Material Cost
1,293.17
1,140.65
1,002.45
1,006.89
830.76
585.89
435.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
211.64
191.98
191.65
170.15
0.00
0.00
70.30
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
20.42
18.44
19.49
18.33
13.45
11.91
10.18
Selling and Distribution Expenses
310.65
237.48
261.10
219.03
196.45
159.78
114.54
Other Expenses
-18.58
-16.31
-17.31
-15.33
1.34
0.93
-6.53
Total Expenditure (Excl Depreciation)
1,650.12
1,425.40
1,301.58
1,261.06
1,054.11
766.91
565.04
Operating Profit (PBDIT) excl Other Income
185
161
72.6
88.69999999999999
70
61.900000000000006
42.599999999999994
Other Income
-12.61
-14.48
54.98
25.73
12.44
12.74
25.99
Operating Profit (PBDIT)
218.62
171.80
164.15
145.36
121.84
96.14
83.52
Interest
20.42
18.44
19.49
18.33
13.45
11.91
10.18
Exceptional Items
2.80
-0.43
-1.30
6.58
4.73
-0.41
-0.38
Gross Profit (PBDT)
541.95
445.72
371.78
342.82
293.37
242.94
172.40
Depreciation
41.80
33.51
32.44
34.25
39.29
21.54
14.44
Profit Before Tax
159.20
119.42
110.93
99.35
73.83
62.28
58.52
Tax
38.66
17.19
20.99
20.67
16.09
11.47
11.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
115.68
95.91
84.82
73.75
52.93
46.47
48.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
115.68
95.91
84.82
73.75
52.93
46.47
48.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.85
6.32
5.12
4.93
4.81
3.60
2.37
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
120.53
102.23
89.94
78.69
57.75
50.07
50.87
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,020.08
1,041.61
998.62
939.91
883.71
857.66
689.78
Earnings per share (EPS)
0.38
0.31
0.28
0.24
0.17
0.17
0.18
Diluted Earnings per share
0.38
0.31
0.28
0.24
0.17
0.17
0.18
Operating Profit Margin (Excl OI)
10.32%
9.63%
5.58%
6.33%
6.24%
7.46%
7.09%
Gross Profit Margin
10.95%
9.64%
10.43%
9.9%
10.06%
10.11%
12.01%
PAT Margin
6.3%
6.05%
6.17%
5.46%
4.71%
5.61%
7.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 15.68% vs 15.44% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 17.91% vs 13.68% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 24.10% vs 70.60% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 10.87% vs -5.64% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Jiangsu Seagull Cooling Tower Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,835.12
0
1,835.12
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,835.12
0
1,835.12
Raw Material Cost
1,293.17
0
1,293.17
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
211.64
0
211.64
Power Cost
0
0
0.00
Manufacturing Expenses
20.42
0
20.42
Selling and Distribution Expenses
310.65
0
310.65
Other Expenses
-18.58
0.00
-18.58
Total Expenditure (Excl Depreciation)
1,650.12
0
1,650.12
Operating Profit (PBDIT) excl Other Income
185.00
0.00
185.00
Other Income
-12.61
0
-12.61
Operating Profit (PBDIT)
218.62
0
218.62
Interest
20.42
0
20.42
Exceptional Items
2.80
0
2.80
Gross Profit (PBDT)
541.95
0
541.95
Depreciation
41.80
0
41.80
Profit Before Tax
159.20
0
159.20
Tax
38.66
0
38.66
Provisions and contingencies
0
0
0.00
Profit After Tax
115.68
0
115.68
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
115.68
0
115.68
Share in Profit of Associates
0
0
0.00
Minority Interest
4.85
0
4.85
Other related items
0.00
0.00
0.00
Consolidated Net Profit
120.53
0
120.53
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,020.08
0
1,020.08
Earnings per share (EPS)
0.38
0
0.38
Diluted Earnings per share
0.38
0
0.38
Operating Profit Margin (Excl OI)
10.32%
0%
0.00
10.32%
Gross Profit Margin
10.95%
0%
0.00
10.95%
PAT Margin
6.30%
0%
0.00
6.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 183.51 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.68% vs 15.44% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 12.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.91% vs 13.68% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.12 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 24.10% vs 70.60% in Dec 2024
Annual - Interest
Interest 2.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.87% vs -5.64% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.32%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






