Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,712.44
1,338.12
945.63
733.63
726.71
657.65
623.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,712.44
1,338.12
945.63
733.63
726.71
657.65
623.39
Raw Material Cost
947.81
781.53
597.34
570.26
490.54
372.69
369.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.67
0.97
0.49
2.05
0.58
0.31
0.20
Selling and Distribution Expenses
201.27
154.15
142.28
98.16
103.13
92.24
85.79
Other Expenses
5.69
4.87
5.11
4.07
3.55
2.66
2.72
Total Expenditure (Excl Depreciation)
1,212.67
985.31
791.16
711.15
629.70
491.88
483.10
Operating Profit (PBDIT) excl Other Income
499.79999999999995
352.8
154.5
22.5
97
165.79999999999998
140.29999999999998
Other Income
27.17
20.58
34.17
37.68
25.20
12.40
11.97
Operating Profit (PBDIT)
608.06
447.50
261.42
112.36
167.17
217.45
190.03
Interest
6.67
0.97
0.49
2.05
0.58
0.31
0.20
Exceptional Items
-2.83
0.69
0.11
0.48
1.84
0.64
0.71
Gross Profit (PBDT)
764.63
556.59
348.29
163.37
236.17
284.96
253.51
Depreciation
90.39
81.84
74.34
58.07
50.86
42.69
41.23
Profit Before Tax
508.18
365.38
186.69
52.71
117.58
175.09
149.30
Tax
76.50
54.65
28.29
3.59
17.01
44.39
22.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
431.68
310.73
158.40
49.13
100.57
130.70
127.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
431.68
310.73
158.40
49.13
100.57
130.70
127.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
431.68
310.73
158.40
49.13
100.57
130.70
127.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,795.99
1,777.07
1,647.83
1,590.76
1,584.86
1,118.01
1,075.32
Earnings per share (EPS)
1.02
0.73
0.37
0.11
0.23
0.33
0.32
Diluted Earnings per share
1.02
0.73
0.37
0.11
0.23
0.33
0.32
Operating Profit Margin (Excl OI)
28.64%
25.79%
16.17%
2.26%
12.54%
24.69%
21.95%
Gross Profit Margin
34.95%
33.42%
27.6%
15.1%
23.18%
33.11%
30.56%
PAT Margin
25.21%
23.22%
16.75%
6.7%
13.84%
19.87%
20.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 27.97% vs 41.51% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 38.94% vs 96.15% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 36.07% vs 87.90% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 570.00% vs 100.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Jiangsu Shemar Electric Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,712.44
0
1,712.44
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,712.44
0
1,712.44
Raw Material Cost
947.81
0
947.81
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6.67
0
6.67
Selling and Distribution Expenses
201.27
0
201.27
Other Expenses
5.69
0.00
5.69
Total Expenditure (Excl Depreciation)
1,212.67
0
1,212.67
Operating Profit (PBDIT) excl Other Income
499.77
0.00
499.77
Other Income
27.17
0
27.17
Operating Profit (PBDIT)
608.06
0
608.06
Interest
6.67
0
6.67
Exceptional Items
-2.83
0
-2.83
Gross Profit (PBDT)
764.63
0
764.63
Depreciation
90.39
0
90.39
Profit Before Tax
508.18
0
508.18
Tax
76.50
0
76.50
Provisions and contingencies
0
0
0.00
Profit After Tax
431.68
0
431.68
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
431.68
0
431.68
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
431.68
0
431.68
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,795.99
0
1,795.99
Earnings per share (EPS)
1.02
0
1.02
Diluted Earnings per share
1.02
0
1.02
Operating Profit Margin (Excl OI)
28.64%
0%
0.00
28.64%
Gross Profit Margin
34.95%
0%
0.00
34.95%
PAT Margin
25.21%
0%
0.00
25.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 171.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 27.97% vs 41.51% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 43.17 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 38.94% vs 96.15% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 58.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 36.07% vs 87.90% in Dec 2024
Annual - Interest
Interest 0.67 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 570.00% vs 100.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.64%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






