Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
819.06
564.82
626.90
102.64
449.83
447.20
373.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
819.06
564.82
626.90
102.64
449.83
447.20
373.50
Raw Material Cost
646.72
443.18
493.60
417.86
318.96
312.53
263.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
184.25
146.21
158.40
27.81
102.91
93.81
110.82
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.53
0.47
0.32
0.71
0.74
1.17
1.69
Selling and Distribution Expenses
52.15
29.46
29.63
30.62
28.67
26.19
46.99
Other Expenses
-14.74
-11.82
-12.92
-0.41
-8.40
-7.59
-9.50
Total Expenditure (Excl Depreciation)
736.23
501.11
552.78
472.87
367.32
357.83
327.94
Operating Profit (PBDIT) excl Other Income
82.8
63.7
74.1
-370.20000000000005
82.5
89.39999999999999
45.599999999999994
Other Income
28.99
21.67
25.22
460.98
-4.39
4.64
5.05
Operating Profit (PBDIT)
141.99
109.81
117.81
108.00
91.82
103.81
57.15
Interest
0.53
0.47
0.32
0.71
0.74
1.17
1.69
Exceptional Items
0.19
-1.00
7.78
0.00
0.00
0.03
0.00
Gross Profit (PBDT)
172.34
121.63
133.30
-315.22
130.87
134.67
110.02
Depreciation
34.18
28.37
23.28
18.45
14.70
10.36
7.19
Profit Before Tax
107.47
79.98
101.99
88.84
76.37
92.32
48.27
Tax
12.01
9.03
11.22
10.28
12.06
12.43
10.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
95.46
70.94
90.77
78.57
64.31
79.89
38.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
95.46
70.94
90.77
78.57
64.31
79.89
38.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
95.46
70.94
90.77
78.57
64.31
79.89
38.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,227.14
1,155.94
1,128.55
445.39
378.86
321.20
198.85
Earnings per share (EPS)
0.94
0.7
0.89
0.77
0.63
0.79
0.38
Diluted Earnings per share
0.94
0.7
0.89
0.77
0.63
0.79
0.38
Operating Profit Margin (Excl OI)
9.62%
10.58%
11.06%
-361.87%
18.12%
19.86%
12.02%
Gross Profit Margin
17.29%
19.18%
19.98%
104.53%
20.25%
22.96%
14.85%
PAT Margin
11.65%
12.56%
14.48%
76.54%
14.3%
17.86%
10.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 45.02% vs -9.91% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 34.70% vs -21.92% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 28.26% vs -4.86% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 0.00% vs 66.67% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Jiangsu Smartwin Electronics Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
819.06
0
819.06
Other Operating Income
0.00
0.00
0.00
Total Operating income
819.06
0
819.06
Raw Material Cost
646.72
0
646.72
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
184.25
0
184.25
Power Cost
0
0
0.00
Manufacturing Expenses
0.53
0
0.53
Selling and Distribution Expenses
52.15
0
52.15
Other Expenses
-14.74
0.00
-14.74
Total Expenditure (Excl Depreciation)
736.23
0
736.23
Operating Profit (PBDIT) excl Other Income
82.83
0.00
82.83
Other Income
28.99
0
28.99
Operating Profit (PBDIT)
141.99
0
141.99
Interest
0.53
0
0.53
Exceptional Items
0.19
0
0.19
Gross Profit (PBDT)
172.34
0
172.34
Depreciation
34.18
0
34.18
Profit Before Tax
107.47
0
107.47
Tax
12.01
0
12.01
Provisions and contingencies
0
0
0.00
Profit After Tax
95.46
0
95.46
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
95.46
0
95.46
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
95.46
0
95.46
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,227.14
0
1,227.14
Earnings per share (EPS)
0.94
0
0.94
Diluted Earnings per share
0.94
0
0.94
Operating Profit Margin (Excl OI)
9.62%
0%
0.00
9.62%
Gross Profit Margin
17.29%
0%
0.00
17.29%
PAT Margin
11.65%
0%
0.00
11.65%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 81.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 45.02% vs -9.91% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 9.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 34.70% vs -21.92% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 28.26% vs -4.86% in Dec 2023
Annual - Interest
Interest 0.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs 66.67% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.62%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






