Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
640.14
818.06
980.86
1,108.77
743.10
699.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
640.14
818.06
980.86
1,108.77
743.10
699.43
Raw Material Cost
555.67
696.15
841.04
952.04
617.42
591.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
133.68
131.63
97.78
93.38
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.28
0.36
0.52
0.64
1.43
1.46
Selling and Distribution Expenses
46.60
46.11
51.53
52.28
34.72
42.32
Other Expenses
1.14
1.22
-12.01
-11.52
-8.24
-7.96
Total Expenditure (Excl Depreciation)
613.99
754.81
906.70
1,021.36
668.97
649.46
Operating Profit (PBDIT) excl Other Income
26.099999999999998
63.2
74.2
87.4
74.1
50
Other Income
19.97
8.81
7.50
9.79
6.84
3.48
Operating Profit (PBDIT)
67.41
93.71
95.21
108.17
93.63
65.93
Interest
0.28
0.36
0.52
0.64
1.43
1.46
Exceptional Items
-0.32
1.30
0.16
-0.16
0.00
0.00
Gross Profit (PBDT)
84.47
121.91
139.82
156.73
125.68
107.51
Depreciation
17.84
18.13
13.79
13.09
12.54
12.42
Profit Before Tax
48.97
76.52
81.06
94.29
79.66
52.05
Tax
6.54
10.49
9.61
12.93
11.16
9.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
38.80
60.39
71.10
81.35
68.50
42.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
38.80
60.39
71.10
81.35
68.50
42.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.15
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
38.95
60.39
71.10
81.35
68.50
42.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
0.0
0.0
0.0
Reserves
871.40
858.94
345.39
268.73
219.38
198.63
Earnings per share (EPS)
0.18
0.28
0.33
0.0
0.0
0.0
Diluted Earnings per share
0.18
0.28
0.33
0.0
0.0
0.0
Operating Profit Margin (Excl OI)
4.62%
8.16%
7.54%
7.69%
9.99%
7.15%
Gross Profit Margin
10.44%
11.57%
9.67%
9.68%
12.41%
9.22%
PAT Margin
6.06%
7.38%
7.25%
7.34%
9.22%
6.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -21.76% vs -16.60% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -35.43% vs -15.05% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -44.17% vs -3.19% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -25.00% vs -20.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Jiangsu Teeyer Intelligent Equipment Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
640.14
0
640.14
Other Operating Income
0.00
0.00
0.00
Total Operating income
640.14
0
640.14
Raw Material Cost
555.67
0
555.67
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.28
0
0.28
Selling and Distribution Expenses
46.60
0
46.60
Other Expenses
1.14
0.00
1.14
Total Expenditure (Excl Depreciation)
613.99
0
613.99
Operating Profit (PBDIT) excl Other Income
26.15
0.00
26.15
Other Income
19.97
0
19.97
Operating Profit (PBDIT)
67.41
0
67.41
Interest
0.28
0
0.28
Exceptional Items
-0.32
0
-0.32
Gross Profit (PBDT)
84.47
0
84.47
Depreciation
17.84
0
17.84
Profit Before Tax
48.97
0
48.97
Tax
6.54
0
6.54
Provisions and contingencies
0
0
0.00
Profit After Tax
38.80
0
38.80
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
38.80
0
38.80
Share in Profit of Associates
0
0
0.00
Minority Interest
0.15
0
0.15
Other related items
0.00
0.00
0.00
Consolidated Net Profit
38.95
0
38.95
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
871.40
0
871.40
Earnings per share (EPS)
0.18
0
0.18
Diluted Earnings per share
0.18
0
0.18
Operating Profit Margin (Excl OI)
4.62%
0%
0.00
4.62%
Gross Profit Margin
10.44%
0%
0.00
10.44%
PAT Margin
6.06%
0%
0.00
6.06%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 64.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -21.76% vs -16.60% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 3.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -35.43% vs -15.05% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -44.17% vs -3.19% in Dec 2023
Annual - Interest
Interest 0.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -25.00% vs -20.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.62%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






