Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,387.16
2,131.37
1,659.95
1,169.77
1,093.34
833.22
709.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,387.16
2,131.37
1,659.95
1,169.77
1,093.34
833.22
709.48
Raw Material Cost
1,581.27
1,483.01
1,169.26
843.44
756.44
574.33
493.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
256.68
243.20
219.81
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.74
4.50
5.65
3.18
8.15
8.39
11.47
Selling and Distribution Expenses
118.35
94.29
88.72
67.79
84.37
65.44
58.79
Other Expenses
-8.67
-11.18
-10.31
9.80
8.65
6.33
5.93
Total Expenditure (Excl Depreciation)
1,874.39
1,713.21
1,380.29
1,012.37
935.46
711.45
622.83
Operating Profit (PBDIT) excl Other Income
512.8
418.2
279.7
157.4
157.89999999999998
121.8
86.7
Other Income
87.80
83.20
126.73
78.13
146.77
101.89
101.54
Operating Profit (PBDIT)
671.55
566.38
461.86
271.05
363.90
271.39
235.54
Interest
4.74
4.50
5.65
3.18
8.15
8.39
11.47
Exceptional Items
22.69
0.60
-29.34
-64.74
-5.77
28.39
-5.17
Gross Profit (PBDT)
805.89
648.35
490.69
326.34
336.90
258.89
216.24
Depreciation
91.34
78.38
76.28
75.12
70.06
64.15
56.79
Profit Before Tax
598.16
484.10
350.59
128.02
279.92
227.25
162.11
Tax
57.90
51.11
41.87
6.48
31.94
30.17
27.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
466.70
401.08
304.98
136.11
233.34
197.61
138.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
466.70
401.08
304.98
136.11
233.34
197.61
138.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
73.51
31.90
22.96
3.29
13.49
7.14
-5.07
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
540.21
432.98
327.94
139.40
246.83
204.75
133.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,428.52
3,002.83
2,701.92
2,498.90
2,373.94
2,149.91
1,978.91
Earnings per share (EPS)
0.54
0.47
0.35
0.16
0.27
0.23
0.16
Diluted Earnings per share
0.54
0.47
0.35
0.16
0.27
0.23
0.16
Operating Profit Margin (Excl OI)
20.63%
18.99%
15.59%
10.07%
13.45%
12.64%
10.88%
Gross Profit Margin
28.88%
26.39%
25.72%
17.37%
32.01%
34.97%
30.85%
PAT Margin
19.55%
18.82%
18.37%
11.64%
21.34%
23.72%
19.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 12.00% vs 28.40% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 24.76% vs 32.05% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 20.82% vs 44.20% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 4.44% vs -19.64% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Jiangsu Yunyi Electric Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,387.16
0
2,387.16
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,387.16
0
2,387.16
Raw Material Cost
1,581.27
0
1,581.27
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
256.68
0
256.68
Power Cost
0
0
0.00
Manufacturing Expenses
4.74
0
4.74
Selling and Distribution Expenses
118.35
0
118.35
Other Expenses
-8.67
0.00
-8.67
Total Expenditure (Excl Depreciation)
1,874.39
0
1,874.39
Operating Profit (PBDIT) excl Other Income
512.77
0.00
512.77
Other Income
87.80
0
87.80
Operating Profit (PBDIT)
671.55
0
671.55
Interest
4.74
0
4.74
Exceptional Items
22.69
0
22.69
Gross Profit (PBDT)
805.89
0
805.89
Depreciation
91.34
0
91.34
Profit Before Tax
598.16
0
598.16
Tax
57.90
0
57.90
Provisions and contingencies
0
0
0.00
Profit After Tax
466.70
0
466.70
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
466.70
0
466.70
Share in Profit of Associates
0
0
0.00
Minority Interest
73.51
0
73.51
Other related items
0.00
0.00
0.00
Consolidated Net Profit
540.21
0
540.21
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,428.52
0
3,428.52
Earnings per share (EPS)
0.54
0
0.54
Diluted Earnings per share
0.54
0
0.54
Operating Profit Margin (Excl OI)
20.63%
0%
0.00
20.63%
Gross Profit Margin
28.88%
0%
0.00
28.88%
PAT Margin
19.55%
0%
0.00
19.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 238.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.00% vs 28.40% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 54.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 24.76% vs 32.05% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 58.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.82% vs 44.20% in Dec 2024
Annual - Interest
Interest 0.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.44% vs -19.64% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.63%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






