Jiangxi Bestoo Energy Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Trading & Distributors
  • ISIN: CNE1000069R9
CNY
12.65
-0.05 (-0.39%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,123.12
1,074.66
1,075.04
782.86
472.27
402.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,123.12
1,074.66
1,075.04
782.86
472.27
402.70
Raw Material Cost
778.43
806.75
864.36
635.28
322.94
272.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
118.89
92.93
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.63
21.40
26.62
28.84
22.68
17.77
Selling and Distribution Expenses
107.86
75.92
51.56
47.28
40.07
43.23
Other Expenses
-12.85
-11.41
-2.63
-2.75
-2.24
-1.78
Total Expenditure (Excl Depreciation)
886.28
882.85
916.27
683.93
363.28
316.21
Operating Profit (PBDIT) excl Other Income
236.8
191.8
158.8
98.9
109
86.5
Other Income
22.51
14.47
13.77
15.99
11.41
11.56
Operating Profit (PBDIT)
363.78
305.12
268.39
196.22
181.00
140.75
Interest
9.63
21.40
26.62
28.84
22.68
17.77
Exceptional Items
4.88
0.22
-0.00
-0.14
-0.01
-0.01
Gross Profit (PBDT)
344.69
267.91
210.68
147.58
149.33
129.72
Depreciation
104.43
98.84
95.85
81.30
63.05
42.65
Profit Before Tax
254.60
185.10
145.92
85.94
95.25
80.33
Tax
63.45
53.98
36.20
20.96
24.27
17.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
191.23
131.33
109.90
65.18
70.87
62.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
191.23
131.33
109.90
65.18
70.87
62.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.08
-0.21
-0.18
-0.20
0.11
0.36
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
191.15
131.11
109.71
64.98
70.98
63.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.0
Reserves
1,098.11
993.22
730.02
620.12
503.67
433.44
Earnings per share (EPS)
0.42
0.28
0.24
0.14
0.15
0.0
Diluted Earnings per share
0.42
0.28
0.24
0.14
0.15
0.0
Operating Profit Margin (Excl OI)
21.09%
17.85%
14.77%
12.64%
22.56%
21.49%
Gross Profit Margin
31.97%
26.42%
22.49%
21.36%
33.52%
30.54%
PAT Margin
17.03%
12.22%
10.22%
8.33%
15.01%
15.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 4.50% vs -0.03% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 45.77% vs 19.51% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 17.45% vs 14.14% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -55.14% vs -19.55% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Jiangxi Bestoo Energy Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,123.12
0
1,123.12
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,123.12
0
1,123.12
Raw Material Cost
778.43
0
778.43
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
118.89
0
118.89
Power Cost
0
0
0.00
Manufacturing Expenses
9.63
0
9.63
Selling and Distribution Expenses
107.86
0
107.86
Other Expenses
-12.85
0.00
-12.85
Total Expenditure (Excl Depreciation)
886.28
0
886.28
Operating Profit (PBDIT) excl Other Income
236.83
0.00
236.83
Other Income
22.51
0
22.51
Operating Profit (PBDIT)
363.78
0
363.78
Interest
9.63
0
9.63
Exceptional Items
4.88
0
4.88
Gross Profit (PBDT)
344.69
0
344.69
Depreciation
104.43
0
104.43
Profit Before Tax
254.60
0
254.60
Tax
63.45
0
63.45
Provisions and contingencies
0
0
0.00
Profit After Tax
191.23
0
191.23
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
191.23
0
191.23
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.08
0
-0.08
Other related items
0.00
0.00
0.00
Consolidated Net Profit
191.15
0
191.15
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,098.11
0
1,098.11
Earnings per share (EPS)
0.42
0
0.42
Diluted Earnings per share
0.42
0
0.42
Operating Profit Margin (Excl OI)
21.09%
0%
0.00
21.09%
Gross Profit Margin
31.97%
0%
0.00
31.97%
PAT Margin
17.03%
0%
0.00
17.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 112.31 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.50% vs -0.03% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 19.11 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 45.77% vs 19.51% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 34.13 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 17.45% vs 14.14% in Dec 2023

Annual - Interest
Interest 0.96 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -55.14% vs -19.55% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.09%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023