Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,328.74
2,195.49
1,872.43
2,291.24
2,522.43
2,303.59
2,024.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,328.74
2,195.49
1,872.43
2,291.24
2,522.43
2,303.59
2,024.95
Raw Material Cost
1,381.73
1,304.57
1,183.56
1,457.82
1,440.69
1,062.29
999.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
541.08
615.65
606.19
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.26
4.95
3.28
8.05
13.64
14.07
14.22
Selling and Distribution Expenses
203.76
169.27
156.55
163.62
140.11
121.53
137.93
Other Expenses
-46.39
-52.94
-50.99
7.84
4.32
3.37
3.23
Total Expenditure (Excl Depreciation)
1,671.88
1,565.03
1,439.73
1,707.93
1,637.63
1,231.54
1,184.25
Operating Profit (PBDIT) excl Other Income
656.9
630.5
432.70000000000005
583.3
884.8000000000001
1072
840.6999999999999
Other Income
82.30
156.37
158.73
158.85
33.21
16.00
57.16
Operating Profit (PBDIT)
907.01
930.66
709.16
859.59
1,010.76
1,161.61
953.93
Interest
9.26
4.95
3.28
8.05
13.64
14.07
14.22
Exceptional Items
-0.92
1.63
-0.19
3.47
-7.67
-3.29
-3.08
Gross Profit (PBDT)
947.01
890.92
688.87
833.41
1,081.75
1,241.30
1,025.13
Depreciation
192.41
155.54
140.14
129.15
116.08
97.53
80.03
Profit Before Tax
704.42
771.80
565.55
725.85
873.37
1,046.73
856.60
Tax
112.84
120.55
89.32
103.64
129.49
159.64
128.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
591.58
651.22
475.85
622.12
743.89
887.09
727.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
591.58
651.22
475.85
622.12
743.89
887.09
727.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
591.58
651.22
475.85
622.12
743.89
887.09
727.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,916.52
4,615.89
4,232.95
4,057.98
1,908.70
1,154.87
1,321.65
Earnings per share (EPS)
1.36
1.49
1.09
1.42
1.7
2.03
1.66
Diluted Earnings per share
1.36
1.49
1.09
1.42
1.7
2.03
1.66
Operating Profit Margin (Excl OI)
27.15%
28.18%
21.91%
24.95%
34.15%
45.5%
40.33%
Gross Profit Margin
38.51%
42.24%
37.69%
37.32%
39.23%
49.67%
46.25%
PAT Margin
25.4%
29.66%
25.41%
27.15%
29.49%
38.51%
35.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 6.07% vs 17.26% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -9.15% vs 36.84% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 6.51% vs 40.68% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 86.00% vs 51.52% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of JiangXi Tianxin Pharmaceutical Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,328.74
0
2,328.74
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,328.74
0
2,328.74
Raw Material Cost
1,381.73
0
1,381.73
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
541.08
0
541.08
Power Cost
0
0
0.00
Manufacturing Expenses
9.26
0
9.26
Selling and Distribution Expenses
203.76
0
203.76
Other Expenses
-46.39
0.00
-46.39
Total Expenditure (Excl Depreciation)
1,671.88
0
1,671.88
Operating Profit (PBDIT) excl Other Income
656.86
0.00
656.86
Other Income
82.30
0
82.30
Operating Profit (PBDIT)
907.01
0
907.01
Interest
9.26
0
9.26
Exceptional Items
-0.92
0
-0.92
Gross Profit (PBDT)
947.01
0
947.01
Depreciation
192.41
0
192.41
Profit Before Tax
704.42
0
704.42
Tax
112.84
0
112.84
Provisions and contingencies
0
0
0.00
Profit After Tax
591.58
0
591.58
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
591.58
0
591.58
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
591.58
0
591.58
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,916.52
0
4,916.52
Earnings per share (EPS)
1.36
0
1.36
Diluted Earnings per share
1.36
0
1.36
Operating Profit Margin (Excl OI)
27.15%
0%
0.00
27.15%
Gross Profit Margin
38.51%
0%
0.00
38.51%
PAT Margin
25.40%
0%
0.00
25.40%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 232.87 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.07% vs 17.26% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 59.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.15% vs 36.84% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 82.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.51% vs 40.68% in Dec 2024
Annual - Interest
Interest 0.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 86.00% vs 51.52% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.15%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






