Jiangyin PIVOT Automotive Products Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: CNE1000058G5
CNY
34.04
-12.58 (-26.98%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Mar'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
547.03
128.37
511.65
568.89
516.12
476.69
632.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
547.03
128.37
511.65
568.89
516.12
476.69
632.20
Raw Material Cost
377.34
84.91
347.46
379.44
349.67
330.07
446.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
62.12
0.00
56.97
52.93
45.97
39.20
37.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.38
0.04
0.25
0.12
0.09
0.27
0.85
Selling and Distribution Expenses
32.30
7.09
33.50
27.54
22.99
13.74
16.73
Other Expenses
-3.63
0.72
-3.12
-3.03
-2.37
-1.95
-1.69
Total Expenditure (Excl Depreciation)
435.80
99.29
407.03
429.71
395.04
363.75
484.53
Operating Profit (PBDIT) excl Other Income
111.19999999999999
29.1
104.60000000000001
139.2
121.1
112.89999999999999
147.7
Other Income
26.40
7.56
35.10
29.51
16.92
6.45
2.83
Operating Profit (PBDIT)
170.37
35.88
168.05
198.39
156.93
136.26
166.94
Interest
0.38
0.04
0.25
0.12
0.09
0.27
0.85
Exceptional Items
0.22
1.03
0.73
3.41
1.96
-0.21
-0.03
Gross Profit (PBDT)
169.70
43.47
164.18
189.45
166.45
146.62
185.72
Depreciation
33.75
0.00
29.27
29.27
20.28
18.29
20.95
Profit Before Tax
136.46
36.87
139.26
172.41
138.53
117.49
145.10
Tax
18.80
5.89
17.77
23.62
17.36
16.14
20.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
118.75
31.26
121.60
148.79
121.18
101.36
124.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
118.75
31.26
121.60
148.79
121.18
101.36
124.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.09
-0.29
-0.11
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
117.66
30.97
121.49
148.79
121.18
101.36
124.15
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,460.92
1,454.31
1,435.31
1,407.39
1,312.60
407.38
306.02
Earnings per share (EPS)
0.79
0.27
0.8
0.98
0.8
0.67
0.82
Diluted Earnings per share
0.79
0.27
0.8
0.98
0.8
0.67
0.82
Operating Profit Margin (Excl OI)
20.15%
22.05%
20.26%
24.54%
23.2%
23.4%
22.64%
Gross Profit Margin
31.12%
28.72%
32.94%
35.45%
30.77%
28.48%
26.27%
PAT Margin
21.71%
24.35%
23.77%
26.15%
23.48%
21.26%
19.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 6.92%

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -3.13%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 8.27%

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 33.33%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Jiangyin PIVOT Automotive Products Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
547.03
0
547.03
Other Operating Income
0.00
0.00
0.00
Total Operating income
547.03
0
547.03
Raw Material Cost
377.34
0
377.34
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
62.12
0
62.12
Power Cost
0
0
0.00
Manufacturing Expenses
0.38
0
0.38
Selling and Distribution Expenses
32.30
0
32.30
Other Expenses
-3.63
0.00
-3.63
Total Expenditure (Excl Depreciation)
435.80
0
435.80
Operating Profit (PBDIT) excl Other Income
111.23
0.00
111.23
Other Income
26.40
0
26.40
Operating Profit (PBDIT)
170.37
0
170.37
Interest
0.38
0
0.38
Exceptional Items
0.22
0
0.22
Gross Profit (PBDT)
169.70
0
169.70
Depreciation
33.75
0
33.75
Profit Before Tax
136.46
0
136.46
Tax
18.80
0
18.80
Provisions and contingencies
0
0
0.00
Profit After Tax
118.75
0
118.75
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
118.75
0
118.75
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.09
0
-1.09
Other related items
0.00
0.00
0.00
Consolidated Net Profit
117.66
0
117.66
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,460.92
0
1,460.92
Earnings per share (EPS)
0.79
0
0.79
Diluted Earnings per share
0.79
0
0.79
Operating Profit Margin (Excl OI)
20.15%
0%
0.00
20.15%
Gross Profit Margin
31.12%
0%
0.00
31.12%
PAT Margin
21.71%
0%
0.00
21.71%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 54.70 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 6.92%

Annual - Consolidate Net Profit
Consolidate Net Profit 11.77 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -3.13%

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.40 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 8.27%

Annual - Interest
Interest 0.04 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 33.33%

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.15%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024