Jiangyin PIVOT Automotive Products Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: CNE1000058G5
CNY
37.57
3.39 (9.92%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
128.37
510.92
567.70
515.45
475.95
628.85
560.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
128.37
510.92
567.70
515.45
475.95
628.85
560.80
Raw Material Cost
84.91
347.46
379.44
349.67
330.07
446.48
410.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
56.97
52.93
45.97
39.20
37.40
31.21
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.04
0.25
0.12
0.09
0.27
0.85
1.02
Selling and Distribution Expenses
7.09
33.50
27.54
22.99
13.74
16.73
22.87
Other Expenses
0.72
-3.12
-3.03
-2.37
-1.95
-1.69
-1.48
Total Expenditure (Excl Depreciation)
99.29
407.03
429.71
395.04
363.75
484.53
451.02
Operating Profit (PBDIT) excl Other Income
29.1
103.9
138
120.39999999999999
112.2
144.3
109.80000000000001
Other Income
7.56
35.10
29.51
16.92
6.45
2.83
5.04
Operating Profit (PBDIT)
35.88
168.05
198.39
156.93
136.26
166.94
128.24
Interest
0.04
0.25
0.12
0.09
0.27
0.85
1.02
Exceptional Items
1.03
0.73
3.41
1.96
-0.21
-0.03
-0.91
Gross Profit (PBDT)
43.47
163.45
188.26
165.78
145.89
182.38
150.05
Depreciation
0.00
29.27
29.27
20.28
18.29
20.95
18.61
Profit Before Tax
36.87
139.26
172.41
138.53
117.49
145.10
107.70
Tax
5.89
17.77
23.62
17.36
16.14
20.95
15.23
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
31.26
121.60
148.79
121.18
101.36
124.15
92.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
31.26
121.60
148.79
121.18
101.36
124.15
92.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.29
-0.11
0.00
0.00
0.00
0.00
0.21
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
30.97
121.49
148.79
121.18
101.36
124.15
92.47
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,454.31
1,435.31
1,407.39
1,312.60
407.38
306.02
276.37
Earnings per share (EPS)
0.27
1.04
1.27
1.04
0.87
1.06
0.79
Diluted Earnings per share
0.27
1.04
1.27
1.04
0.87
1.06
0.79
Operating Profit Margin (Excl OI)
22.05%
20.29%
24.59%
23.23%
23.43%
22.76%
18.65%
Gross Profit Margin
28.72%
32.99%
35.53%
30.81%
28.53%
26.41%
22.52%
PAT Margin
24.35%
23.8%
26.21%
23.51%
21.3%
19.74%
16.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Markets Mojo
Analysis not available as Data has been published for only 1 period
Compare Annual Results Of Jiangyin PIVOT Automotive Products Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
128.37
0
128.37
Other Operating Income
0.00
0.00
0.00
Total Operating income
128.37
0
128.37
Raw Material Cost
84.91
0
84.91
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.04
0
0.04
Selling and Distribution Expenses
7.09
0
7.09
Other Expenses
0.72
0.00
0.72
Total Expenditure (Excl Depreciation)
99.29
0
99.29
Operating Profit (PBDIT) excl Other Income
29.08
0.00
29.08
Other Income
7.56
0
7.56
Operating Profit (PBDIT)
35.88
0
35.88
Interest
0.04
0
0.04
Exceptional Items
1.03
0
1.03
Gross Profit (PBDT)
43.47
0
43.47
Depreciation
0.00
0
0.00
Profit Before Tax
36.87
0
36.87
Tax
5.89
0
5.89
Provisions and contingencies
0
0
0.00
Profit After Tax
31.26
0
31.26
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
31.26
0
31.26
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.29
0
-0.29
Other related items
0.00
0.00
0.00
Consolidated Net Profit
30.97
0
30.97
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,454.31
0
1,454.31
Earnings per share (EPS)
0.27
0
0.27
Diluted Earnings per share
0.27
0
0.27
Operating Profit Margin (Excl OI)
22.05%
0%
0.00
22.05%
Gross Profit Margin
28.72%
0%
0.00
28.72%
PAT Margin
24.35%
0%
0.00
24.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12.84 Million
in Mar 2025

Figures in Million
stock-summary

Annual - Consolidate Net Profit
Consolidate Net Profit 3.10 Million
in Mar 2025

Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.83 Million
in Mar 2025

Figures in Million
Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.05%
in Mar 2025

Figures in %