Jiaxing Zmax Optech Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: CNE100005ZM6
CNY
75.10
-1.15 (-1.51%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
654.01
452.63
377.31
401.08
396.50
334.33
284.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
654.01
452.63
377.31
401.08
396.50
334.33
284.21
Raw Material Cost
459.44
312.03
263.10
281.57
279.19
238.05
216.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
103.87
0.00
0.00
0.00
0.00
54.97
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.71
0.94
1.06
1.41
1.39
2.14
4.08
Selling and Distribution Expenses
74.87
53.12
56.66
43.59
41.43
37.97
33.17
Other Expenses
6.37
-6.17
3.46
3.49
2.97
2.02
-3.80
Total Expenditure (Excl Depreciation)
600.67
408.27
355.37
361.48
351.67
298.36
270.82
Operating Profit (PBDIT) excl Other Income
53.3
44.400000000000006
21.9
39.6
44.800000000000004
36
13.4
Other Income
21.12
19.50
18.29
10.38
3.45
3.94
19.33
Operating Profit (PBDIT)
107.75
84.62
63.51
67.62
48.31
37.56
30.65
Interest
2.71
0.94
1.06
1.41
1.39
2.14
4.08
Exceptional Items
0.13
0.30
-2.17
-0.23
-0.21
-1.01
-2.50
Gross Profit (PBDT)
194.57
140.60
114.21
119.51
117.30
96.28
67.57
Depreciation
40.10
25.68
23.69
22.25
7.79
5.91
3.20
Profit Before Tax
65.08
58.31
36.58
43.74
38.91
28.49
20.87
Tax
-0.71
4.08
0.04
2.41
3.34
2.25
-0.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
63.05
53.43
36.33
41.12
35.95
26.65
22.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
63.05
53.43
36.33
41.12
35.95
26.65
22.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.92
0.06
0.21
0.22
-0.38
-0.40
-0.87
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
68.97
53.49
36.54
41.33
35.57
26.24
21.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
902.79
860.64
838.30
367.36
333.98
305.40
166.25
Earnings per share (EPS)
0.71
0.61
0.43
0.47
0.41
0.3
0.26
Diluted Earnings per share
0.71
0.61
0.43
0.47
0.41
0.3
0.26
Operating Profit Margin (Excl OI)
7.11%
8.71%
5.7%
8.72%
9.35%
8.29%
2.86%
Gross Profit Margin
16.08%
18.56%
15.97%
16.45%
11.78%
10.29%
8.47%
PAT Margin
9.64%
11.8%
9.63%
10.25%
9.07%
7.97%
7.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 44.50% vs 19.96% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 28.97% vs 46.58% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 33.03% vs 44.03% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 200.00% vs -18.18% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Jiaxing Zmax Optech Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
654.01
0
654.01
Other Operating Income
0.00
0.00
0.00
Total Operating income
654.01
0
654.01
Raw Material Cost
459.44
0
459.44
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.71
0
2.71
Selling and Distribution Expenses
74.87
0
74.87
Other Expenses
6.37
0.00
6.37
Total Expenditure (Excl Depreciation)
600.67
0
600.67
Operating Profit (PBDIT) excl Other Income
53.34
0.00
53.34
Other Income
21.12
0
21.12
Operating Profit (PBDIT)
107.75
0
107.75
Interest
2.71
0
2.71
Exceptional Items
0.13
0
0.13
Gross Profit (PBDT)
194.57
0
194.57
Depreciation
40.10
0
40.10
Profit Before Tax
65.08
0
65.08
Tax
-0.71
0
-0.71
Provisions and contingencies
0
0
0.00
Profit After Tax
63.05
0
63.05
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
63.05
0
63.05
Share in Profit of Associates
0
0
0.00
Minority Interest
5.92
0
5.92
Other related items
0.00
0.00
0.00
Consolidated Net Profit
68.97
0
68.97
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
902.79
0
902.79
Earnings per share (EPS)
0.71
0
0.71
Diluted Earnings per share
0.71
0
0.71
Operating Profit Margin (Excl OI)
7.11%
0%
0.00
7.11%
Gross Profit Margin
16.08%
0%
0.00
16.08%
PAT Margin
9.64%
0%
0.00
9.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 65.40 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 44.50% vs 19.96% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 6.90 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 28.97% vs 46.58% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.66 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 33.03% vs 44.03% in Dec 2024

Annual - Interest
Interest 0.27 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 200.00% vs -18.18% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.11%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024