Jinduicheng Molybdenum Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Minerals & Mining
  • ISIN: CNE1000009Y1
CNY
13.98
-0.05 (-0.36%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
12,801.54
10,751.56
8,977.45
7,601.86
7,223.19
8,707.62
8,356.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,801.54
10,751.56
8,977.45
7,601.86
7,223.19
8,707.62
8,356.42
Raw Material Cost
8,187.11
6,134.34
6,360.31
6,328.54
6,506.95
7,455.18
7,250.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
23.92
47.93
48.08
25.03
21.51
19.27
38.16
Selling and Distribution Expenses
461.22
369.20
504.79
331.78
274.46
355.55
360.07
Other Expenses
30.38
26.27
13.22
13.01
11.04
13.85
8.75
Total Expenditure (Excl Depreciation)
8,976.01
6,814.14
7,045.36
6,815.49
6,913.36
7,968.49
7,736.08
Operating Profit (PBDIT) excl Other Income
3825.5
3937.4
1932.1000000000001
786.4
309.8
739.0999999999999
620.3
Other Income
26.12
225.91
104.74
61.83
70.99
104.71
138.58
Operating Profit (PBDIT)
4,510.85
4,782.44
2,639.37
1,437.41
952.86
1,377.54
1,262.63
Interest
23.92
47.93
48.08
25.03
21.51
19.27
38.16
Exceptional Items
-12.21
0.70
-88.53
-95.70
-38.50
-13.30
-75.97
Gross Profit (PBDT)
4,614.43
4,617.23
2,617.14
1,273.32
716.25
1,252.44
1,106.06
Depreciation
659.39
635.22
630.32
594.47
586.15
559.62
542.35
Profit Before Tax
3,815.34
4,099.99
1,872.44
722.21
306.70
785.35
606.15
Tax
587.84
614.03
282.66
111.42
45.36
136.53
148.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,982.58
3,099.16
1,334.74
494.79
182.01
568.93
381.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,982.58
3,099.16
1,334.74
494.79
182.01
568.93
381.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
330.97
408.68
251.76
113.23
78.26
79.89
75.91
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,313.55
3,507.84
1,586.50
608.02
260.27
648.82
457.27
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
17,012.68
15,314.61
13,154.70
12,041.53
12,289.82
13,131.83
13,017.67
Earnings per share (EPS)
0.92
0.96
0.41
0.15
0.06
0.18
0.12
Diluted Earnings per share
0.92
0.96
0.41
0.15
0.06
0.18
0.12
Operating Profit Margin (Excl OI)
29.88%
36.47%
21.21%
10.28%
4.09%
8.19%
6.96%
Gross Profit Margin
34.95%
44.04%
27.88%
17.32%
12.36%
15.45%
13.74%
PAT Margin
23.3%
28.83%
14.87%
6.51%
2.52%
6.53%
4.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 19.07% vs 19.76% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -5.54% vs 121.10% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -1.58% vs 79.77% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -50.10% vs -0.42% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Jinduicheng Molybdenum Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
12,801.54
0
12,801.54
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,801.54
0
12,801.54
Raw Material Cost
8,187.11
0
8,187.11
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
23.92
0
23.92
Selling and Distribution Expenses
461.22
0
461.22
Other Expenses
30.38
0.00
30.38
Total Expenditure (Excl Depreciation)
8,976.01
0
8,976.01
Operating Profit (PBDIT) excl Other Income
3,825.53
0.00
3,825.53
Other Income
26.12
0
26.12
Operating Profit (PBDIT)
4,510.85
0
4,510.85
Interest
23.92
0
23.92
Exceptional Items
-12.21
0
-12.21
Gross Profit (PBDT)
4,614.43
0
4,614.43
Depreciation
659.39
0
659.39
Profit Before Tax
3,815.34
0
3,815.34
Tax
587.84
0
587.84
Provisions and contingencies
0
0
0.00
Profit After Tax
2,982.58
0
2,982.58
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,982.58
0
2,982.58
Share in Profit of Associates
0
0
0.00
Minority Interest
330.97
0
330.97
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,313.55
0
3,313.55
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
17,012.68
0
17,012.68
Earnings per share (EPS)
0.92
0
0.92
Diluted Earnings per share
0.92
0
0.92
Operating Profit Margin (Excl OI)
29.88%
0%
0.00
29.88%
Gross Profit Margin
34.95%
0%
0.00
34.95%
PAT Margin
23.30%
0%
0.00
23.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,280.15 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 19.07% vs 19.76% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 331.36 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -5.54% vs 121.10% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 448.47 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.58% vs 79.77% in Dec 2023

Annual - Interest
Interest 2.39 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -50.10% vs -0.42% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.88%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023