Jinxin Fertility Group Ltd.

  • Market Cap: N/A
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: KYG5140J1013
HKD
2.51
0.08 (3.29%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
3,081.74
2,749.60
2,216.17
1,602.49
1,869.26
1,092.06
764.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,081.74
2,749.60
2,216.17
1,602.49
1,869.26
1,092.06
764.24
Raw Material Cost
1,834.24
1,779.89
1,315.43
986.66
958.00
626.48
427.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
941.71
884.92
673.13
502.91
452.40
219.71
163.36
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
88.00
83.56
25.49
15.05
10.57
0.00
0.00
Selling and Distribution Expenses
692.54
662.68
440.31
335.84
295.23
98.78
57.93
Other Expenses
-100.57
-94.82
-68.58
-50.51
-44.79
-20.55
-15.15
Total Expenditure (Excl Depreciation)
2,550.82
2,462.89
1,768.58
1,335.41
1,268.30
739.45
497.65
Operating Profit (PBDIT) excl Other Income
530.9000000000001
286.70000000000005
447.59999999999997
267.1
601
352.59999999999997
266.6
Other Income
56.70
65.12
80.23
124.06
99.88
20.16
11.98
Operating Profit (PBDIT)
903.86
655.80
732.26
537.54
828.46
422.85
319.32
Interest
88.00
83.56
25.49
15.05
10.57
0.00
0.00
Exceptional Items
7.92
-83.74
61.74
16.23
-68.99
0.00
0.00
Gross Profit (PBDT)
1,247.50
969.71
900.74
615.82
911.26
465.58
336.40
Depreciation
316.24
303.97
204.43
146.40
127.62
50.07
40.76
Profit Before Tax
507.55
184.54
564.09
392.32
621.27
327.61
278.57
Tax
129.60
42.30
125.62
99.60
144.26
76.35
49.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
380.92
140.85
409.65
282.75
464.48
197.33
113.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
380.92
140.85
409.65
282.75
464.48
197.33
113.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.50
-3.69
16.63
9.97
12.53
53.92
115.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
383.42
137.16
426.28
292.72
477.01
251.25
228.95
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,110.71
9,700.18
10,453.17
8,635.04
8,419.54
4,975.57
1,113.86
Earnings per share (EPS)
0.14
0.05
0.16
0.12
0.19
0.08
0.05
Diluted Earnings per share
0.14
0.05
0.16
0.12
0.19
0.08
0.05
Operating Profit Margin (Excl OI)
17.23%
10.43%
20.2%
16.67%
32.15%
32.29%
34.88%
Gross Profit Margin
26.73%
17.77%
34.68%
33.62%
40.06%
34.58%
41.78%
PAT Margin
12.36%
5.12%
18.48%
17.64%
24.85%
18.07%
14.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 12.08% vs 24.07% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 179.45% vs -67.82% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 43.42% vs -9.40% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 5.26% vs 227.84% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has improved from Dec 2022

Compare Annual Results Of Jinxin Fertility Group Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
3,081.74
3,644.09
-562.35
-15.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,081.74
3,644.09
-562.35
-15.43%
Raw Material Cost
1,834.24
2,059.41
-225.17
-10.93%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
941.71
2,155.55
-1,213.84
-56.31%
Power Cost
0
0
0.00
Manufacturing Expenses
88.00
95.38
-7.38
-7.74%
Selling and Distribution Expenses
692.54
835.57
-143.03
-17.12%
Other Expenses
-100.57
-209.23
108.66
51.93%
Total Expenditure (Excl Depreciation)
2,550.82
3,053.57
-502.75
-16.46%
Operating Profit (PBDIT) excl Other Income
530.92
590.53
-59.61
-10.09%
Other Income
56.70
-42.00
98.70
235.00%
Operating Profit (PBDIT)
903.86
733.54
170.32
23.22%
Interest
88.00
95.38
-7.38
-7.74%
Exceptional Items
7.92
-67.09
75.01
111.81%
Gross Profit (PBDT)
1,247.50
1,584.69
-337.19
-21.28%
Depreciation
316.24
185.02
131.22
70.92%
Profit Before Tax
507.55
386.06
121.49
31.47%
Tax
129.60
96.19
33.41
34.73%
Provisions and contingencies
0
0
0.00
Profit After Tax
380.92
259.55
121.37
46.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
380.92
259.55
121.37
46.76%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.50
30.32
-27.82
-91.75%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
383.42
289.87
93.55
32.27%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
11,110.71
1,880.60
9,230.11
490.81%
Earnings per share (EPS)
0.14
0.34
-0.20
-58.82%
Diluted Earnings per share
0.14
0.34
-0.20
-58.82%
Operating Profit Margin (Excl OI)
17.23%
16.21%
0.00
1.02%
Gross Profit Margin
26.73%
15.67%
0.00
11.06%
PAT Margin
12.36%
7.12%
0.00
5.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 308.17 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 12.08% vs 24.07% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 38.34 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 179.45% vs -67.82% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 84.72 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 43.42% vs -9.40% in Dec 2022

Annual - Interest
Interest 8.80 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 5.26% vs 227.84% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.23%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has improved from Dec 2022