Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,675.30
6,585.19
6,614.35
4,658.17
5,037.43
3,050.64
3,047.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,675.30
6,585.19
6,614.35
4,658.17
5,037.43
3,050.64
3,047.16
Raw Material Cost
4,524.41
5,179.90
4,869.95
3,691.29
3,731.24
2,412.87
2,266.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,672.85
1,894.11
1,706.23
1,318.54
1,273.75
840.35
790.02
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
137.22
151.65
124.87
104.71
101.38
81.32
75.61
Selling and Distribution Expenses
913.72
1,039.70
989.71
717.62
662.59
416.98
249.21
Other Expenses
-180.77
-204.28
-182.67
-141.97
-137.29
-92.09
-86.56
Total Expenditure (Excl Depreciation)
5,440.45
6,222.59
5,864.04
4,412.49
4,396.01
2,830.65
2,515.23
Operating Profit (PBDIT) excl Other Income
234.89999999999998
362.59999999999997
750.3
245.7
641.4
220
531.9
Other Income
11.19
12.66
71.35
-42.25
40.06
78.67
-131.91
Operating Profit (PBDIT)
1,085.16
1,320.18
1,669.00
925.39
1,338.49
750.16
758.75
Interest
137.22
151.65
124.87
104.71
101.38
81.32
75.61
Exceptional Items
-24.27
-142.45
-41.86
-17.27
-23.92
-63.75
-32.51
Gross Profit (PBDT)
1,150.89
1,405.29
1,744.40
966.88
1,306.19
637.77
781.14
Depreciation
835.95
941.58
796.64
689.91
604.64
397.37
358.74
Profit Before Tax
87.72
84.50
705.63
113.49
608.55
207.71
291.90
Tax
24.31
31.67
172.81
45.03
161.22
43.38
83.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
63.12
60.51
501.07
57.31
409.69
139.41
186.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
63.12
60.51
501.07
57.31
409.69
139.41
186.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-7.54
-11.93
29.32
7.36
38.83
15.67
24.22
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
55.58
48.57
530.40
64.67
448.52
155.08
210.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,586.13
3,354.06
3,672.44
3,563.89
3,770.81
3,576.55
148.87
Earnings per share (EPS)
0.05
0.04
0.34
0.04
0.28
0.1
0.13
Diluted Earnings per share
0.05
0.04
0.34
0.04
0.28
0.1
0.13
Operating Profit Margin (Excl OI)
4.19%
5.56%
12.11%
5.96%
13.77%
8.99%
17.46%
Gross Profit Margin
16.28%
15.58%
22.71%
17.25%
24.08%
19.83%
21.35%
PAT Margin
1.11%
0.92%
7.58%
1.23%
8.13%
4.57%
6.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -13.82% vs -0.44% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 14.40% vs -90.84% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -17.86% vs -18.16% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -9.56% vs 21.46% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Jiumaojiu International Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
5,675.30
46,878.91
-41,203.61
-87.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,675.30
46,878.91
-41,203.61
-87.89%
Raw Material Cost
4,524.41
36,468.31
-31,943.90
-87.59%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,672.85
15,094.26
-13,421.41
-88.92%
Power Cost
0
0
0.00
Manufacturing Expenses
137.22
394.20
-256.98
-65.19%
Selling and Distribution Expenses
913.72
4,874.91
-3,961.19
-81.26%
Other Expenses
-180.77
-1,548.85
1,368.08
88.33%
Total Expenditure (Excl Depreciation)
5,440.45
41,343.22
-35,902.77
-86.84%
Operating Profit (PBDIT) excl Other Income
234.85
5,535.68
-5,300.83
-95.76%
Other Income
11.19
1,188.24
-1,177.05
-99.06%
Operating Profit (PBDIT)
1,085.16
9,083.45
-7,998.29
-88.05%
Interest
137.22
394.20
-256.98
-65.19%
Exceptional Items
-24.27
-73.36
49.09
66.92%
Gross Profit (PBDT)
1,150.89
10,410.60
-9,259.71
-88.95%
Depreciation
835.95
2,366.50
-1,530.55
-64.68%
Profit Before Tax
87.72
6,249.40
-6,161.68
-98.60%
Tax
24.31
1,919.40
-1,895.09
-98.73%
Provisions and contingencies
0
0
0.00
Profit After Tax
63.12
4,392.13
-4,329.01
-98.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
63.12
4,392.13
-4,329.01
-98.56%
Share in Profit of Associates
0
0
0.00
Minority Interest
-7.54
-8.61
1.07
12.43%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
55.58
4,383.52
-4,327.94
-98.73%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,586.13
11,153.66
-7,567.53
-67.85%
Earnings per share (EPS)
0.05
0.81
-0.76
-93.83%
Diluted Earnings per share
0.05
0.81
-0.76
-93.83%
Operating Profit Margin (Excl OI)
4.19%
11.79%
0.00
-7.60%
Gross Profit Margin
16.28%
18.38%
0.00
-2.10%
PAT Margin
1.11%
9.37%
0.00
-8.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 567.53 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -13.82% vs -0.44% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5.56 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.40% vs -90.84% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 107.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -17.86% vs -18.16% in Dec 2024
Annual - Interest
Interest 13.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.56% vs 21.46% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.19%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






