JM Holdings Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3389690003
JPY
1,772.00
-15 (-0.84%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Net Sales
1,86,207.00
1,72,331.00
1,54,815.00
1,40,845.00
1,29,823.00
1,26,958.00
1,13,278.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,86,207.00
1,72,331.00
1,54,815.00
1,40,845.00
1,29,823.00
1,26,958.00
1,13,278.00
Raw Material Cost
1,32,767.00
1,23,122.00
1,10,810.00
1,01,506.00
92,924.00
90,283.00
80,874.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
58.00
42.00
38.00
33.00
36.00
32.00
20.00
Selling and Distribution Expenses
43,391.00
40,060.00
36,762.00
32,663.00
30,323.00
29,957.00
27,803.00
Other Expenses
-5.80
-4.20
-3.80
-3.30
-3.60
-3.20
-2.00
Total Expenditure (Excl Depreciation)
1,76,158.00
1,63,182.00
1,47,572.00
1,34,169.00
1,23,247.00
1,20,240.00
1,08,677.00
Operating Profit (PBDIT) excl Other Income
10049
9149
7243
6676
6576
6718
4601
Other Income
127.00
212.00
185.00
283.00
94.00
63.00
134.00
Operating Profit (PBDIT)
12,915.00
11,847.00
9,635.00
8,923.00
8,461.00
8,603.00
6,370.00
Interest
58.00
42.00
38.00
33.00
36.00
32.00
20.00
Exceptional Items
-252.00
-616.00
-33.00
38.00
144.00
-604.00
126.00
Gross Profit (PBDT)
53,440.00
49,209.00
44,005.00
39,339.00
36,899.00
36,675.00
32,404.00
Depreciation
2,739.00
2,486.00
2,207.00
1,964.00
1,791.00
1,822.00
1,635.00
Profit Before Tax
9,866.00
8,701.00
7,356.00
6,963.00
6,779.00
6,144.00
4,839.00
Tax
3,376.00
3,214.00
2,899.00
2,657.00
2,494.00
2,456.00
1,985.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,457.00
5,465.00
4,417.00
4,266.00
4,247.00
3,655.00
2,813.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,457.00
5,465.00
4,417.00
4,266.00
4,247.00
3,655.00
2,813.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
32.00
22.00
40.00
40.00
38.00
33.00
41.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,489.00
5,487.00
4,457.00
4,306.00
4,285.00
3,688.00
2,854.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
45,130.00
43,583.00
39,031.00
35,700.00
32,217.00
28,799.00
25,856.00
Earnings per share (EPS)
126.01
102.42
82.76
79.95
79.63
68.53
52.79
Diluted Earnings per share
126.01
102.42
82.76
79.95
79.63
68.53
52.79
Operating Profit Margin (Excl OI)
5.4%
5.31%
4.68%
4.74%
5.07%
5.29%
4.06%
Gross Profit Margin
6.77%
6.49%
6.18%
6.34%
6.6%
6.27%
5.72%
PAT Margin
3.47%
3.17%
2.85%
3.03%
3.27%
2.88%
2.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jul 2025 is 8.05% vs 11.31% in Jul 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jul 2025 is 18.26% vs 23.11% in Jul 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jul 2025 is 9.91% vs 23.12% in Jul 2024

stock-summary

Interest

YoY Growth in year ended Jul 2025 is 38.10% vs 10.53% in Jul 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jul 2025 has improved from Jul 2024

Compare Annual Results Of JM Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,86,207.00
2,61,486.00
-75,279.00
-28.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,86,207.00
2,61,486.00
-75,279.00
-28.79%
Raw Material Cost
1,32,767.00
1,83,984.00
-51,217.00
-27.84%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
58.00
66.00
-8.00
-12.12%
Selling and Distribution Expenses
43,391.00
74,570.00
-31,179.00
-41.81%
Other Expenses
-5.80
-6.60
0.80
12.12%
Total Expenditure (Excl Depreciation)
1,76,158.00
2,58,554.00
-82,396.00
-31.87%
Operating Profit (PBDIT) excl Other Income
10,049.00
2,932.00
7,117.00
242.74%
Other Income
127.00
458.00
-331.00
-72.27%
Operating Profit (PBDIT)
12,915.00
6,560.00
6,355.00
96.88%
Interest
58.00
66.00
-8.00
-12.12%
Exceptional Items
-252.00
-660.00
408.00
61.82%
Gross Profit (PBDT)
53,440.00
77,502.00
-24,062.00
-31.05%
Depreciation
2,739.00
3,170.00
-431.00
-13.60%
Profit Before Tax
9,866.00
2,663.00
7,203.00
270.48%
Tax
3,376.00
2,118.00
1,258.00
59.40%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,457.00
497.00
5,960.00
1,199.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,457.00
497.00
5,960.00
1,199.20%
Share in Profit of Associates
0
0
0.00
Minority Interest
32.00
47.00
-15.00
-31.91%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,489.00
544.00
5,945.00
1,092.83%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
45,130.00
54,765.00
-9,635.00
-17.59%
Earnings per share (EPS)
126.01
10.72
115.29
1,075.47%
Diluted Earnings per share
126.01
10.72
115.29
1,075.47%
Operating Profit Margin (Excl OI)
5.40%
1.12%
0.00
4.28%
Gross Profit Margin
6.77%
2.23%
0.00
4.54%
PAT Margin
3.47%
0.19%
0.00
3.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 18,620.70 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 8.05% vs 11.31% in Jul 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 648.90 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 18.26% vs 23.11% in Jul 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,278.80 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 9.91% vs 23.12% in Jul 2024

Annual - Interest
Interest 5.80 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 38.10% vs 10.53% in Jul 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.40%
in Jul 2025

Figures in %
stock-summary

YoY Growth in year ended Jul 2025 has improved from Jul 2024