JM Holdings Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3389690003
JPY
1,557.00
16 (1.04%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Jul'18
Net Sales
1,72,331.00
1,54,815.00
1,40,845.00
1,29,823.00
1,26,958.00
1,13,278.00
1,08,289.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,72,331.00
1,54,815.00
1,40,845.00
1,29,823.00
1,26,958.00
1,13,278.00
1,08,289.00
Raw Material Cost
1,23,122.00
1,10,810.00
1,01,506.00
92,924.00
90,283.00
80,874.00
77,797.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
42.00
38.00
33.00
36.00
32.00
20.00
30.00
Selling and Distribution Expenses
40,060.00
36,762.00
32,663.00
30,323.00
29,957.00
27,803.00
26,042.00
Other Expenses
-4.20
-3.80
-3.30
-3.60
-3.20
-2.00
-3.00
Total Expenditure (Excl Depreciation)
1,63,182.00
1,47,572.00
1,34,169.00
1,23,247.00
1,20,240.00
1,08,677.00
1,03,839.00
Operating Profit (PBDIT) excl Other Income
9149
7243
6676
6576
6718
4601
4450
Other Income
212.00
185.00
283.00
94.00
63.00
134.00
128.00
Operating Profit (PBDIT)
11,847.00
9,635.00
8,923.00
8,461.00
8,603.00
6,370.00
6,181.00
Interest
42.00
38.00
33.00
36.00
32.00
20.00
30.00
Exceptional Items
-616.00
-33.00
38.00
144.00
-604.00
126.00
-12.00
Gross Profit (PBDT)
49,209.00
44,005.00
39,339.00
36,899.00
36,675.00
32,404.00
30,492.00
Depreciation
2,486.00
2,207.00
1,964.00
1,791.00
1,822.00
1,635.00
1,603.00
Profit Before Tax
8,701.00
7,356.00
6,963.00
6,779.00
6,144.00
4,839.00
4,546.00
Tax
3,214.00
2,899.00
2,657.00
2,494.00
2,456.00
1,985.00
1,749.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,465.00
4,417.00
4,266.00
4,247.00
3,655.00
2,813.00
2,773.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,465.00
4,417.00
4,266.00
4,247.00
3,655.00
2,813.00
2,773.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
22.00
40.00
40.00
38.00
33.00
41.00
24.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,487.00
4,457.00
4,306.00
4,285.00
3,688.00
2,854.00
2,797.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
43,583.00
39,031.00
35,700.00
32,217.00
28,799.00
25,856.00
23,926.00
Earnings per share (EPS)
204.84
165.52
159.9
159.27
137.07
105.58
104.1
Diluted Earnings per share
204.84
165.52
159.9
159.27
137.07
105.58
104.1
Operating Profit Margin (Excl OI)
5.31%
4.68%
4.74%
5.07%
5.29%
4.06%
4.11%
Gross Profit Margin
6.49%
6.18%
6.34%
6.6%
6.27%
5.72%
5.68%
PAT Margin
3.17%
2.85%
3.03%
3.27%
2.88%
2.48%
2.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jul 2024 is 11.31% vs 9.92% in Jul 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jul 2024 is 23.11% vs 3.51% in Jul 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jul 2024 is 23.12% vs 9.38% in Jul 2023

stock-summary

Interest

YoY Growth in year ended Jul 2024 is 10.53% vs 15.15% in Jul 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jul 2024 has improved from Jul 2023

Compare Annual Results Of JM Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,72,331.00
2,61,486.00
-89,155.00
-34.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,72,331.00
2,61,486.00
-89,155.00
-34.10%
Raw Material Cost
1,23,122.00
1,83,984.00
-60,862.00
-33.08%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
42.00
66.00
-24.00
-36.36%
Selling and Distribution Expenses
40,060.00
74,570.00
-34,510.00
-46.28%
Other Expenses
-4.20
-6.60
2.40
36.36%
Total Expenditure (Excl Depreciation)
1,63,182.00
2,58,554.00
-95,372.00
-36.89%
Operating Profit (PBDIT) excl Other Income
9,149.00
2,932.00
6,217.00
212.04%
Other Income
212.00
458.00
-246.00
-53.71%
Operating Profit (PBDIT)
11,847.00
6,560.00
5,287.00
80.59%
Interest
42.00
66.00
-24.00
-36.36%
Exceptional Items
-616.00
-660.00
44.00
6.67%
Gross Profit (PBDT)
49,209.00
77,502.00
-28,293.00
-36.51%
Depreciation
2,486.00
3,170.00
-684.00
-21.58%
Profit Before Tax
8,701.00
2,663.00
6,038.00
226.74%
Tax
3,214.00
2,118.00
1,096.00
51.75%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,465.00
497.00
4,968.00
999.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,465.00
497.00
4,968.00
999.60%
Share in Profit of Associates
0
0
0.00
Minority Interest
22.00
47.00
-25.00
-53.19%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,487.00
544.00
4,943.00
908.64%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
43,583.00
54,765.00
-11,182.00
-20.42%
Earnings per share (EPS)
204.84
10.72
194.12
1,810.82%
Diluted Earnings per share
204.84
10.72
194.12
1,810.82%
Operating Profit Margin (Excl OI)
5.31%
1.12%
0.00
4.19%
Gross Profit Margin
6.49%
2.23%
0.00
4.26%
PAT Margin
3.17%
0.19%
0.00
2.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 17,233.10 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is 11.31% vs 9.92% in Jul 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 548.70 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is 23.11% vs 3.51% in Jul 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,163.50 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is 23.12% vs 9.38% in Jul 2023

Annual - Interest
Interest 4.20 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is 10.53% vs 15.15% in Jul 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.31%
in Jul 2024

Figures in %
stock-summary

YoY Growth in year ended Jul 2024 has improved from Jul 2023