Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Net Sales
1,86,207.00
1,72,331.00
1,54,815.00
1,40,845.00
1,29,823.00
1,26,958.00
1,13,278.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,86,207.00
1,72,331.00
1,54,815.00
1,40,845.00
1,29,823.00
1,26,958.00
1,13,278.00
Raw Material Cost
1,32,767.00
1,23,122.00
1,10,810.00
1,01,506.00
92,924.00
90,283.00
80,874.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
58.00
42.00
38.00
33.00
36.00
32.00
20.00
Selling and Distribution Expenses
43,391.00
40,060.00
36,762.00
32,663.00
30,323.00
29,957.00
27,803.00
Other Expenses
-5.80
-4.20
-3.80
-3.30
-3.60
-3.20
-2.00
Total Expenditure (Excl Depreciation)
1,76,158.00
1,63,182.00
1,47,572.00
1,34,169.00
1,23,247.00
1,20,240.00
1,08,677.00
Operating Profit (PBDIT) excl Other Income
10049
9149
7243
6676
6576
6718
4601
Other Income
127.00
212.00
185.00
283.00
94.00
63.00
134.00
Operating Profit (PBDIT)
12,915.00
11,847.00
9,635.00
8,923.00
8,461.00
8,603.00
6,370.00
Interest
58.00
42.00
38.00
33.00
36.00
32.00
20.00
Exceptional Items
-252.00
-616.00
-33.00
38.00
144.00
-604.00
126.00
Gross Profit (PBDT)
53,440.00
49,209.00
44,005.00
39,339.00
36,899.00
36,675.00
32,404.00
Depreciation
2,739.00
2,486.00
2,207.00
1,964.00
1,791.00
1,822.00
1,635.00
Profit Before Tax
9,866.00
8,701.00
7,356.00
6,963.00
6,779.00
6,144.00
4,839.00
Tax
3,376.00
3,214.00
2,899.00
2,657.00
2,494.00
2,456.00
1,985.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,457.00
5,465.00
4,417.00
4,266.00
4,247.00
3,655.00
2,813.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,457.00
5,465.00
4,417.00
4,266.00
4,247.00
3,655.00
2,813.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
32.00
22.00
40.00
40.00
38.00
33.00
41.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,489.00
5,487.00
4,457.00
4,306.00
4,285.00
3,688.00
2,854.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
45,130.00
43,583.00
39,031.00
35,700.00
32,217.00
28,799.00
25,856.00
Earnings per share (EPS)
126.01
102.42
82.76
79.95
79.63
68.53
52.79
Diluted Earnings per share
126.01
102.42
82.76
79.95
79.63
68.53
52.79
Operating Profit Margin (Excl OI)
5.4%
5.31%
4.68%
4.74%
5.07%
5.29%
4.06%
Gross Profit Margin
6.77%
6.49%
6.18%
6.34%
6.6%
6.27%
5.72%
PAT Margin
3.47%
3.17%
2.85%
3.03%
3.27%
2.88%
2.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2025 is 8.05% vs 11.31% in Jul 2024
Consolidate Net Profit
YoY Growth in year ended Jul 2025 is 18.26% vs 23.11% in Jul 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2025 is 9.91% vs 23.12% in Jul 2024
Interest
YoY Growth in year ended Jul 2025 is 38.10% vs 10.53% in Jul 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jul 2025 has improved from Jul 2024
Compare Annual Results Of JM Holdings Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,86,207.00
2,61,486.00
-75,279.00
-28.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,86,207.00
2,61,486.00
-75,279.00
-28.79%
Raw Material Cost
1,32,767.00
1,83,984.00
-51,217.00
-27.84%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
58.00
66.00
-8.00
-12.12%
Selling and Distribution Expenses
43,391.00
74,570.00
-31,179.00
-41.81%
Other Expenses
-5.80
-6.60
0.80
12.12%
Total Expenditure (Excl Depreciation)
1,76,158.00
2,58,554.00
-82,396.00
-31.87%
Operating Profit (PBDIT) excl Other Income
10,049.00
2,932.00
7,117.00
242.74%
Other Income
127.00
458.00
-331.00
-72.27%
Operating Profit (PBDIT)
12,915.00
6,560.00
6,355.00
96.88%
Interest
58.00
66.00
-8.00
-12.12%
Exceptional Items
-252.00
-660.00
408.00
61.82%
Gross Profit (PBDT)
53,440.00
77,502.00
-24,062.00
-31.05%
Depreciation
2,739.00
3,170.00
-431.00
-13.60%
Profit Before Tax
9,866.00
2,663.00
7,203.00
270.48%
Tax
3,376.00
2,118.00
1,258.00
59.40%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,457.00
497.00
5,960.00
1,199.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,457.00
497.00
5,960.00
1,199.20%
Share in Profit of Associates
0
0
0.00
Minority Interest
32.00
47.00
-15.00
-31.91%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,489.00
544.00
5,945.00
1,092.83%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
45,130.00
54,765.00
-9,635.00
-17.59%
Earnings per share (EPS)
126.01
10.72
115.29
1,075.47%
Diluted Earnings per share
126.01
10.72
115.29
1,075.47%
Operating Profit Margin (Excl OI)
5.40%
1.12%
0.00
4.28%
Gross Profit Margin
6.77%
2.23%
0.00
4.54%
PAT Margin
3.47%
0.19%
0.00
3.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 18,620.70 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 8.05% vs 11.31% in Jul 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 648.90 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 18.26% vs 23.11% in Jul 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,278.80 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 9.91% vs 23.12% in Jul 2024
Annual - Interest
Interest 5.80 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 38.10% vs 10.53% in Jul 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.40%
in Jul 2025Figures in %
YoY Growth in year ended Jul 2025 has improved from Jul 2024






