Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
69,749.00
65,292.00
63,740.00
58,169.00
57,578.00
58,569.00
58,059.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
69,749.00
65,292.00
63,740.00
58,169.00
57,578.00
58,569.00
58,059.00
Raw Material Cost
54,279.00
51,597.00
49,573.00
44,283.00
42,820.00
43,283.00
43,575.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
340.00
220.00
167.00
159.00
176.00
195.00
185.00
Selling and Distribution Expenses
13,064.00
12,445.00
12,123.00
11,373.00
11,031.00
11,554.00
11,505.00
Other Expenses
119.20
129.80
115.10
137.20
142.40
122.20
133.00
Total Expenditure (Excl Depreciation)
68,875.00
65,560.00
63,014.00
57,187.00
55,451.00
56,254.00
56,595.00
Operating Profit (PBDIT) excl Other Income
874
-268
726
982
2127
2315
1464
Other Income
28.00
634.00
62.00
254.00
-81.00
573.00
196.00
Operating Profit (PBDIT)
4,790.00
4,080.00
4,381.00
4,595.00
5,288.00
6,048.00
4,704.00
Interest
340.00
220.00
167.00
159.00
176.00
195.00
185.00
Exceptional Items
0.00
0.00
0.00
0.00
353.00
-125.00
7.00
Gross Profit (PBDT)
15,470.00
13,695.00
14,167.00
13,886.00
14,758.00
15,286.00
14,484.00
Depreciation
3,888.00
3,714.00
3,593.00
3,359.00
3,242.00
3,160.00
3,044.00
Profit Before Tax
561.00
145.00
620.00
1,075.00
2,222.00
2,567.00
1,480.00
Tax
554.00
191.00
358.00
261.00
480.00
579.00
318.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
89.00
-36.00
280.00
825.00
1,736.00
1,977.00
1,160.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
89.00
-36.00
280.00
825.00
1,736.00
1,977.00
1,160.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-82.00
-9.00
-19.00
-12.00
6.00
10.00
2.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7.00
-45.00
261.00
813.00
1,742.00
1,987.00
1,162.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
40,836.00
40,573.00
38,531.00
36,960.00
34,842.00
32,337.00
31,765.00
Earnings per share (EPS)
3.63
-1.47
11.5
33.81
71.12
81.08
47.59
Diluted Earnings per share
3.63
-1.47
11.5
33.81
71.12
81.08
47.59
Operating Profit Margin (Excl OI)
1.25%
-0.41%
1.14%
1.69%
3.69%
3.95%
2.52%
Gross Profit Margin
6.38%
5.91%
6.61%
7.62%
9.49%
9.78%
7.79%
PAT Margin
0.13%
-0.06%
0.44%
1.42%
3.02%
3.38%
2.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.83% vs 2.43% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 115.56% vs -117.24% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 38.19% vs -20.21% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 54.55% vs 31.74% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of JMS Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
69,749.00
9,905.86
59,843.14
604.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
69,749.00
9,905.86
59,843.14
604.12%
Raw Material Cost
54,279.00
5,028.73
49,250.27
979.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,916.29
-1,916.29
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
340.00
0.00
340.00
Selling and Distribution Expenses
13,064.00
2,886.22
10,177.78
352.63%
Other Expenses
119.20
-122.58
241.78
197.24%
Total Expenditure (Excl Depreciation)
68,875.00
8,605.47
60,269.53
700.36%
Operating Profit (PBDIT) excl Other Income
874.00
1,300.39
-426.39
-32.79%
Other Income
28.00
3.30
24.70
748.48%
Operating Profit (PBDIT)
4,790.00
1,403.35
3,386.65
241.33%
Interest
340.00
0.00
340.00
Exceptional Items
0.00
16.00
-16.00
-100.00%
Gross Profit (PBDT)
15,470.00
4,877.14
10,592.86
217.19%
Depreciation
3,888.00
99.66
3,788.34
3,801.26%
Profit Before Tax
561.00
1,319.69
-758.69
-57.49%
Tax
554.00
315.11
238.89
75.81%
Provisions and contingencies
0
0
0.00
Profit After Tax
89.00
1,004.58
-915.58
-91.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
89.00
1,004.58
-915.58
-91.14%
Share in Profit of Associates
0
0
0.00
Minority Interest
-82.00
0.00
-82.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7.00
1,004.58
-997.58
-99.30%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
40,836.00
14,389.06
26,446.94
183.80%
Earnings per share (EPS)
3.63
145.08
-141.45
-97.50%
Diluted Earnings per share
3.63
145.08
-141.45
-97.50%
Operating Profit Margin (Excl OI)
1.25%
13.13%
0.00
-11.88%
Gross Profit Margin
6.38%
14.33%
0.00
-7.95%
PAT Margin
0.13%
10.14%
0.00
-10.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,974.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 6.83% vs 2.43% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 0.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 115.56% vs -117.24% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 476.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 38.19% vs -20.21% in Mar 2024
Annual - Interest
Interest 34.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 54.55% vs 31.74% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.25%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






