Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
5,989.68
5,737.10
5,030.56
4,939.47
4,830.63
3,435.54
3,859.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,989.68
5,737.10
5,030.56
4,939.47
4,830.63
3,435.54
3,859.19
Raw Material Cost
2,204.31
2,094.46
2,212.38
2,178.35
1,872.83
1,454.88
1,550.84
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
582.17
533.65
489.85
444.22
418.80
300.39
274.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
35.03
40.89
51.08
46.42
34.41
18.06
0.00
Selling and Distribution Expenses
2,561.42
2,417.26
1,943.07
1,898.98
1,972.38
1,516.77
1,636.98
Other Expenses
-61.72
-57.45
-54.09
-49.06
-45.32
-31.85
-27.47
Total Expenditure (Excl Depreciation)
4,765.72
4,511.72
4,155.45
4,077.33
3,845.21
2,971.65
3,187.82
Operating Profit (PBDIT) excl Other Income
1224
1225.4
875.1
862.0999999999999
985.4000000000001
463.9
671.4
Other Income
141.25
140.96
122.37
104.76
80.50
87.94
82.94
Operating Profit (PBDIT)
1,828.05
1,823.86
1,465.69
1,357.87
1,363.15
819.59
816.72
Interest
35.03
40.89
51.08
46.42
34.41
18.06
0.00
Exceptional Items
-13.48
-13.36
12.16
17.19
6.44
3.83
0.00
Gross Profit (PBDT)
3,785.38
3,642.63
2,818.17
2,761.12
2,957.80
1,980.66
2,308.35
Depreciation
462.84
457.52
468.20
390.97
297.23
266.21
54.46
Profit Before Tax
1,316.70
1,312.09
958.56
937.68
1,037.94
539.14
762.26
Tax
346.16
394.70
258.61
262.05
280.26
154.85
205.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
963.65
916.95
699.97
675.64
757.69
384.31
557.12
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
963.65
916.95
699.97
675.64
757.69
384.31
557.12
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.26
-1.03
-0.01
-0.01
-0.01
-0.01
-0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
968.90
915.93
699.96
675.63
757.68
384.30
557.11
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,586.59
2,329.35
2,137.75
1,975.12
2,062.74
1,628.00
1,605.07
Earnings per share (EPS)
1.83
1.77
1.38
1.33
1.51
0.75
1.08
Diluted Earnings per share
1.83
1.77
1.38
1.33
1.51
0.75
1.08
Operating Profit Margin (Excl OI)
20.43%
21.36%
17.4%
17.45%
20.4%
13.55%
17.6%
Gross Profit Margin
29.71%
30.85%
28.36%
26.9%
27.64%
23.44%
21.16%
PAT Margin
16.09%
15.98%
13.91%
13.68%
15.69%
11.19%
14.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 4.40% vs 14.04% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 5.79% vs 30.84% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 0.23% vs 25.28% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is -14.43% vs -19.96% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has fallen from Jun 2024
Compare Annual Results Of JNBY Design Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
5,989.68
12,056.46
-6,066.78
-50.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,989.68
12,056.46
-6,066.78
-50.32%
Raw Material Cost
2,204.31
9,060.46
-6,856.15
-75.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
582.17
2,935.66
-2,353.49
-80.17%
Power Cost
0
0
0.00
Manufacturing Expenses
35.03
5.74
29.29
510.28%
Selling and Distribution Expenses
2,561.42
1,348.87
1,212.55
89.89%
Other Expenses
-61.72
-256.98
195.26
75.98%
Total Expenditure (Excl Depreciation)
4,765.72
10,780.91
-6,015.19
-55.79%
Operating Profit (PBDIT) excl Other Income
1,223.96
1,275.56
-51.60
-4.05%
Other Income
141.25
264.33
-123.08
-46.56%
Operating Profit (PBDIT)
1,828.05
1,971.78
-143.73
-7.29%
Interest
35.03
5.74
29.29
510.28%
Exceptional Items
-13.48
-8.63
-4.85
-56.20%
Gross Profit (PBDT)
3,785.38
2,996.00
789.38
26.35%
Depreciation
462.84
425.82
37.02
8.69%
Profit Before Tax
1,316.70
1,531.60
-214.90
-14.03%
Tax
346.16
223.85
122.31
54.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
963.65
1,334.69
-371.04
-27.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
963.65
1,334.69
-371.04
-27.80%
Share in Profit of Associates
0
0
0.00
Minority Interest
5.26
-7.14
12.40
173.67%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
968.90
1,327.55
-358.65
-27.02%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,586.59
8,561.96
-5,975.37
-69.79%
Earnings per share (EPS)
1.83
1.61
0.22
13.66%
Diluted Earnings per share
1.83
1.61
0.22
13.66%
Operating Profit Margin (Excl OI)
20.43%
10.63%
0.00
9.80%
Gross Profit Margin
29.71%
16.24%
0.00
13.47%
PAT Margin
16.09%
11.07%
0.00
5.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 598.97 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 4.40% vs 14.04% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 96.89 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 5.79% vs 30.84% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 168.68 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 0.23% vs 25.28% in Jun 2024
Annual - Interest
Interest 3.50 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -14.43% vs -19.96% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.43%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has fallen from Jun 2024






