JNBY Design Ltd.

  • Market Cap: N/A
  • Industry: Footwear
  • ISIN: KYG550441045
HKD
21.48
-0.36 (-1.65%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
5,989.68
5,737.10
5,030.56
4,939.47
4,830.63
3,435.54
3,859.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,989.68
5,737.10
5,030.56
4,939.47
4,830.63
3,435.54
3,859.19
Raw Material Cost
2,204.31
2,094.46
2,212.38
2,178.35
1,872.83
1,454.88
1,550.84
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
582.17
533.65
489.85
444.22
418.80
300.39
274.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
35.03
40.89
51.08
46.42
34.41
18.06
0.00
Selling and Distribution Expenses
2,561.42
2,417.26
1,943.07
1,898.98
1,972.38
1,516.77
1,636.98
Other Expenses
-61.72
-57.45
-54.09
-49.06
-45.32
-31.85
-27.47
Total Expenditure (Excl Depreciation)
4,765.72
4,511.72
4,155.45
4,077.33
3,845.21
2,971.65
3,187.82
Operating Profit (PBDIT) excl Other Income
1224
1225.4
875.1
862.0999999999999
985.4000000000001
463.9
671.4
Other Income
141.25
140.96
122.37
104.76
80.50
87.94
82.94
Operating Profit (PBDIT)
1,828.05
1,823.86
1,465.69
1,357.87
1,363.15
819.59
816.72
Interest
35.03
40.89
51.08
46.42
34.41
18.06
0.00
Exceptional Items
-13.48
-13.36
12.16
17.19
6.44
3.83
0.00
Gross Profit (PBDT)
3,785.38
3,642.63
2,818.17
2,761.12
2,957.80
1,980.66
2,308.35
Depreciation
462.84
457.52
468.20
390.97
297.23
266.21
54.46
Profit Before Tax
1,316.70
1,312.09
958.56
937.68
1,037.94
539.14
762.26
Tax
346.16
394.70
258.61
262.05
280.26
154.85
205.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
963.65
916.95
699.97
675.64
757.69
384.31
557.12
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
963.65
916.95
699.97
675.64
757.69
384.31
557.12
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.26
-1.03
-0.01
-0.01
-0.01
-0.01
-0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
968.90
915.93
699.96
675.63
757.68
384.30
557.11
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,586.59
2,329.35
2,137.75
1,975.12
2,062.74
1,628.00
1,605.07
Earnings per share (EPS)
1.83
1.77
1.38
1.33
1.51
0.75
1.08
Diluted Earnings per share
1.83
1.77
1.38
1.33
1.51
0.75
1.08
Operating Profit Margin (Excl OI)
20.43%
21.36%
17.4%
17.45%
20.4%
13.55%
17.6%
Gross Profit Margin
29.71%
30.85%
28.36%
26.9%
27.64%
23.44%
21.16%
PAT Margin
16.09%
15.98%
13.91%
13.68%
15.69%
11.19%
14.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 4.40% vs 14.04% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is 5.79% vs 30.84% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is 0.23% vs 25.28% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is -14.43% vs -19.96% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has fallen from Jun 2024

Compare Annual Results Of JNBY Design Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
5,989.68
12,056.46
-6,066.78
-50.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,989.68
12,056.46
-6,066.78
-50.32%
Raw Material Cost
2,204.31
9,060.46
-6,856.15
-75.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
582.17
2,935.66
-2,353.49
-80.17%
Power Cost
0
0
0.00
Manufacturing Expenses
35.03
5.74
29.29
510.28%
Selling and Distribution Expenses
2,561.42
1,348.87
1,212.55
89.89%
Other Expenses
-61.72
-256.98
195.26
75.98%
Total Expenditure (Excl Depreciation)
4,765.72
10,780.91
-6,015.19
-55.79%
Operating Profit (PBDIT) excl Other Income
1,223.96
1,275.56
-51.60
-4.05%
Other Income
141.25
264.33
-123.08
-46.56%
Operating Profit (PBDIT)
1,828.05
1,971.78
-143.73
-7.29%
Interest
35.03
5.74
29.29
510.28%
Exceptional Items
-13.48
-8.63
-4.85
-56.20%
Gross Profit (PBDT)
3,785.38
2,996.00
789.38
26.35%
Depreciation
462.84
425.82
37.02
8.69%
Profit Before Tax
1,316.70
1,531.60
-214.90
-14.03%
Tax
346.16
223.85
122.31
54.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
963.65
1,334.69
-371.04
-27.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
963.65
1,334.69
-371.04
-27.80%
Share in Profit of Associates
0
0
0.00
Minority Interest
5.26
-7.14
12.40
173.67%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
968.90
1,327.55
-358.65
-27.02%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,586.59
8,561.96
-5,975.37
-69.79%
Earnings per share (EPS)
1.83
1.61
0.22
13.66%
Diluted Earnings per share
1.83
1.61
0.22
13.66%
Operating Profit Margin (Excl OI)
20.43%
10.63%
0.00
9.80%
Gross Profit Margin
29.71%
16.24%
0.00
13.47%
PAT Margin
16.09%
11.07%
0.00
5.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 598.97 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 4.40% vs 14.04% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 96.89 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 5.79% vs 30.84% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 168.68 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 0.23% vs 25.28% in Jun 2024

Annual - Interest
Interest 3.50 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -14.43% vs -19.96% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.43%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has fallen from Jun 2024