Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,950.89
3,158.28
3,022.10
2,593.14
3,031.77
2,654.08
2,835.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,950.89
3,158.28
3,022.10
2,593.14
3,031.77
2,654.08
2,835.19
Raw Material Cost
1,140.45
1,209.77
1,179.94
1,128.63
1,272.99
1,123.32
1,275.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
21.86
25.69
24.78
30.84
34.93
11.32
27.62
Selling and Distribution Expenses
1,388.52
1,515.06
1,260.22
1,126.23
1,347.14
1,146.64
1,093.92
Other Expenses
2.21
1.51
2.23
1.48
1.30
3.01
1.52
Total Expenditure (Excl Depreciation)
2,572.89
2,765.63
2,487.21
2,300.48
2,668.06
2,311.37
2,412.62
Operating Profit (PBDIT) excl Other Income
378
392.59999999999997
534.9
292.7
363.7
342.70000000000005
422.59999999999997
Other Income
138.37
72.76
83.83
78.97
114.59
17.89
187.69
Operating Profit (PBDIT)
452.88
389.45
494.51
306.16
419.37
252.82
566.34
Interest
21.86
25.69
24.78
30.84
34.93
11.32
27.62
Exceptional Items
72.62
-57.23
-96.70
-207.39
-69.84
353.65
106.05
Gross Profit (PBDT)
1,810.44
1,948.51
1,842.16
1,464.50
1,758.78
1,530.75
1,559.32
Depreciation
172.57
145.50
116.42
126.95
112.55
103.59
123.10
Profit Before Tax
331.07
161.04
256.61
-59.02
202.06
491.56
521.66
Tax
41.21
7.83
65.81
-7.02
17.90
75.20
105.66
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
294.44
176.21
191.24
-93.42
194.59
368.89
370.07
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
294.44
176.21
191.24
-93.42
194.59
368.89
370.07
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.59
-1.96
-3.06
-11.88
-11.78
-13.84
-15.12
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
289.84
174.24
188.18
-105.29
182.81
355.05
354.95
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,038.96
3,944.91
3,921.25
3,760.24
4,068.29
4,197.95
4,264.75
Earnings per share (EPS)
0.51
0.31
0.33
-0.16
0.34
0.64
0.64
Diluted Earnings per share
0.51
0.31
0.33
-0.16
0.34
0.64
0.64
Operating Profit Margin (Excl OI)
4.81%
5.42%
9.74%
3.87%
6.34%
4.95%
9.01%
Gross Profit Margin
17.07%
9.71%
12.34%
2.62%
10.38%
22.42%
22.74%
PAT Margin
9.98%
5.58%
6.33%
-3.6%
6.42%
13.9%
13.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -6.57% vs 4.51% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 66.36% vs -7.44% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -0.69% vs -22.89% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -14.79% vs 3.63% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of JOEONE Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,950.89
0
2,950.89
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,950.89
0
2,950.89
Raw Material Cost
1,140.45
0
1,140.45
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
21.86
0
21.86
Selling and Distribution Expenses
1,388.52
0
1,388.52
Other Expenses
2.21
0.00
2.21
Total Expenditure (Excl Depreciation)
2,572.89
0
2,572.89
Operating Profit (PBDIT) excl Other Income
378.00
0.00
378.00
Other Income
138.37
0
138.37
Operating Profit (PBDIT)
452.88
0
452.88
Interest
21.86
0
21.86
Exceptional Items
72.62
0
72.62
Gross Profit (PBDT)
1,810.44
0
1,810.44
Depreciation
172.57
0
172.57
Profit Before Tax
331.07
0
331.07
Tax
41.21
0
41.21
Provisions and contingencies
0
0
0.00
Profit After Tax
294.44
0
294.44
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
294.44
0
294.44
Share in Profit of Associates
0
0
0.00
Minority Interest
-4.59
0
-4.59
Other related items
0.00
0.00
0.00
Consolidated Net Profit
289.84
0
289.84
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,038.96
0
4,038.96
Earnings per share (EPS)
0.51
0
0.51
Diluted Earnings per share
0.51
0
0.51
Operating Profit Margin (Excl OI)
4.81%
0%
0.00
4.81%
Gross Profit Margin
17.07%
0%
0.00
17.07%
PAT Margin
9.98%
0%
0.00
9.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 295.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.57% vs 4.51% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 28.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 66.36% vs -7.44% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.45 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.69% vs -22.89% in Dec 2024
Annual - Interest
Interest 2.19 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -14.79% vs 3.63% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.81%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






