down arrow

John Cockerill

Part of MojoOne Strategy
  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE515A01019
  • NSEID: COCKERILL
  • BSEID: 500147
  • View on NSE | View on BSE
INR
5,473.50
65.5 (1.21%)
BSENSE

May 20

BSE+NSE Vol: 12.36 k

Access older stock analysis version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Dec'25
Net Sales
962.02
Other Operating Income
0.00
Total Operating income
962.02
Raw Material Cost
434.74
Purchase of Finished goods
0.00
(Increase) / Decrease In Stocks
37.36
Employee Cost
232.44
Power Cost
0.00
Manufacturing Expenses
0.00
Selling and Distribution Expenses
0.00
Other Expenses
296.13
Total Expenditure (Excl Depreciation)
1,000.67
Operating Profit (PBDIT) excl Other Income
-38.65
Other Income
66.84
Operating Profit (PBDIT)
28.19
Interest
20.64
Exceptional Items
-11.41
Gross Profit (PBDT)
-3.86
Depreciation
11.08
Profit Before Tax
-14.94
Tax
14.24
Provisions and contingencies
0.00
Profit After Tax
-29.18
Extraordinary Items
0.00
Prior Period Expenses
0.00
Other Adjustments
0.00
Net Profit
-29.18
Share in Profit of Associates
0.00
Minority Interest
0.00
Other related items
0.00
Consolidated Net Profit
-29.18
Equity Capital
4.94
Face Value
10.0
Reserves
-73.33
Earnings per share (EPS)
-59.07
Diluted Earnings per share
-59.09
Operating Profit Margin (Excl OI)
-4.02%
Gross Profit Margin
-0.4%
PAT Margin
-3.03%
Public Share Holdings (%)
0.0%
Pledged Promotor Holding (%)
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -8.01%

stock-summary

Standalone Net Profit

YoY Growth in year ended Dec 2025 is 291.64%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 704.49%

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 32.89%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of John Cockerill With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
962.02
774.10
187.92
24.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
962.02
774.10
187.92
24.28%
Raw Material Cost
434.74
528.28
-93.54
-17.71%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
37.36
-113.60
150.96
132.89%
Employee Cost
232.44
43.43
189.01
435.21%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
101.44
-101.44
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
296.13
95.59
200.54
209.79%
Total Expenditure (Excl Depreciation)
1,000.67
655.14
345.53
52.74%
Operating Profit (PBDIT) excl Other Income
-38.65
118.96
-157.61
-132.49%
Other Income
66.84
18.99
47.85
251.97%
Operating Profit (PBDIT)
28.19
137.95
-109.76
-79.57%
Interest
20.64
10.75
9.89
92.00%
Exceptional Items
-11.41
0.00
-11.41
Gross Profit (PBDT)
-3.86
127.20
-131.06
-103.03%
Depreciation
11.08
16.00
-4.92
-30.75%
Profit Before Tax
-14.94
111.20
-126.14
-113.44%
Tax
14.24
28.16
-13.92
-49.43%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-29.18
83.04
-112.22
-135.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-29.18
83.04
-112.22
-135.14%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-2.99
2.99
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-29.18
80.04
-109.22
-136.46%
Equity Capital
4.94
199.49
-194.55
-97.52%
Face Value
10.00
10.00
0.00
Reserves
-73.33
589.28
-662.61
-112.44%
Earnings per share (EPS)
-59.07
4.01
-63.08
-1,573.07%
Diluted Earnings per share
-59.09
4.01
-63.10
-1,573.57%
Operating Profit Margin (Excl OI)
-4.02%
15.37%
0.00
-19.39%
Gross Profit Margin
-0.40%
16.43%
0.00
-16.83%
PAT Margin
-3.03%
10.73%
0.00
-13.76%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 357.59 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in year ended Dec 2025 is -8.01%

Annual - Standalone Net Profit
Standalone Net Profit 10.31 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in year ended Dec 2025 is 291.64%

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.91 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in year ended Dec 2025 is 704.49%

Annual - Interest
Interest 3.03 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in year ended Dec 2025 is 32.89%

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.41%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Download on App Store
Get it on Google Play
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."