John Keells Plc

  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: LK0093N00001
LKR
81.90
1.5 (1.87%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,009.38
941.97
1,024.59
946.17
828.22
647.49
833.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,009.38
941.97
1,024.59
946.17
828.22
647.49
833.12
Raw Material Cost
519.95
481.84
391.56
379.08
332.42
287.76
309.76
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
457.10
449.11
369.64
362.08
313.56
270.21
280.90
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.08
28.36
37.99
32.07
34.22
97.81
119.44
Selling and Distribution Expenses
356.10
315.56
272.75
265.11
167.42
485.51
252.43
Other Expenses
-47.52
-47.75
-40.76
-39.42
-34.78
-36.80
-40.03
Total Expenditure (Excl Depreciation)
876.05
797.40
664.31
644.19
499.84
773.27
562.20
Operating Profit (PBDIT) excl Other Income
133.3
144.60000000000002
360.3
302
328.40000000000003
-125.8
270.9
Other Income
78.32
73.95
112.29
10.84
8.02
48.66
69.82
Operating Profit (PBDIT)
257.99
253.02
499.16
337.69
360.18
-54.11
363.23
Interest
18.08
28.36
37.99
32.07
34.22
97.81
119.44
Exceptional Items
30.50
30.00
60.27
85.82
55.06
15.10
75.50
Gross Profit (PBDT)
489.44
460.14
633.03
567.09
495.80
359.73
523.35
Depreciation
46.33
34.50
26.59
24.87
23.78
23.02
22.49
Profit Before Tax
224.07
220.16
494.84
366.56
357.24
-159.83
296.80
Tax
83.16
76.87
185.90
111.37
74.15
37.52
94.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
170.51
151.06
305.85
229.58
254.19
-187.79
201.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
170.51
151.06
305.85
229.58
254.19
-187.79
201.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.98
-7.06
3.65
36.51
30.20
-6.64
0.67
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
173.49
144.00
309.50
266.08
284.38
-194.44
202.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,723.85
4,056.92
4,164.83
4,325.01
4,136.70
3,787.12
4,108.82
Earnings per share (EPS)
2.8
2.48
5.03
3.78
4.18
-3.09
3.32
Diluted Earnings per share
2.8
2.48
5.03
3.78
4.18
-3.09
3.32
Operating Profit Margin (Excl OI)
13.21%
15.35%
35.16%
31.92%
39.65%
-19.43%
32.52%
Gross Profit Margin
26.79%
27.03%
50.89%
41.37%
46.0%
-21.13%
38.32%
PAT Margin
16.89%
16.04%
29.85%
24.26%
30.69%
-29.0%
24.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 7.15% vs -8.06% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 20.49% vs -53.47% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 0.34% vs -53.71% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -36.27% vs -25.26% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of John Keells Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(LKR)
Change(%)
Net Sales
1,009.38
10,619.72
-9,610.34
-90.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,009.38
10,619.72
-9,610.34
-90.50%
Raw Material Cost
519.95
135.24
384.71
284.46%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
457.10
297.29
159.81
53.76%
Power Cost
0
0
0.00
Manufacturing Expenses
18.08
6,052.34
-6,034.26
-99.70%
Selling and Distribution Expenses
356.10
158.40
197.70
124.81%
Other Expenses
-47.52
-654.69
607.17
92.74%
Total Expenditure (Excl Depreciation)
876.05
96.38
779.67
808.95%
Operating Profit (PBDIT) excl Other Income
133.33
10,523.34
-10,390.01
-98.73%
Other Income
78.32
1.07
77.25
7,219.63%
Operating Profit (PBDIT)
257.99
10,612.32
-10,354.33
-97.57%
Interest
18.08
6,052.34
-6,034.26
-99.70%
Exceptional Items
30.50
0.00
30.50
Gross Profit (PBDT)
489.44
10,396.56
-9,907.12
-95.29%
Depreciation
46.33
87.92
-41.59
-47.30%
Profit Before Tax
224.07
4,472.07
-4,248.00
-94.99%
Tax
83.16
1,429.64
-1,346.48
-94.18%
Provisions and contingencies
0
0
0.00
Profit After Tax
170.51
3,042.43
-2,871.92
-94.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
170.51
3,042.43
-2,871.92
-94.40%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.98
0.00
2.98
Other related items
0.00
0.00
0.00
Consolidated Net Profit
173.49
3,042.43
-2,868.94
-94.30%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,723.85
9,121.33
-4,397.48
-48.21%
Earnings per share (EPS)
2.80
4.94
-2.14
-43.32%
Diluted Earnings per share
2.80
4.94
-2.14
-43.32%
Operating Profit Margin (Excl OI)
13.21%
99.09%
0.00
-85.88%
Gross Profit Margin
26.79%
42.94%
0.00
-16.15%
PAT Margin
16.89%
28.65%
0.00
-11.76%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 100.94 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 7.15% vs -8.06% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 17.35 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 20.49% vs -53.47% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.97 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 0.34% vs -53.71% in Mar 2024

Annual - Interest
Interest 1.81 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -36.27% vs -25.26% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.21%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024