Johnson Electric Holdings Ltd.

  • Market Cap: N/A
  • Industry: Auto Components & Equipments
  • ISIN: BMG5150J1577
HKD
24.20
22.05 (1025.58%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
28,426.30
29,844.32
28,580.99
26,825.73
24,468.83
24,000.85
25,725.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
28,426.30
29,844.32
28,580.99
26,825.73
24,468.83
24,000.85
25,725.04
Raw Material Cost
22,010.92
23,527.99
23,437.68
22,231.69
19,100.50
18,948.27
20,162.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
7,973.18
8,135.08
7,921.58
8,058.33
7,120.04
7,040.82
7,416.79
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
261.02
246.94
169.92
156.18
104.79
153.32
144.00
Selling and Distribution Expenses
2,404.97
2,884.21
2,823.19
2,724.83
2,463.19
2,247.98
2,317.33
Other Expenses
-697.07
-714.21
-673.49
-677.53
-599.27
-595.63
-620.88
Total Expenditure (Excl Depreciation)
25,679.35
27,652.11
27,617.49
26,395.72
22,795.84
22,434.11
23,832.03
Operating Profit (PBDIT) excl Other Income
2747
2192.2
963.5
430
1673
1566.6999999999998
1893
Other Income
-72.59
634.83
535.43
891.73
781.67
377.88
458.24
Operating Profit (PBDIT)
4,721.89
4,977.83
3,647.94
3,526.96
4,400.83
3,860.80
3,953.97
Interest
261.02
246.94
169.92
156.18
104.79
153.32
144.00
Exceptional Items
-37.77
-438.10
102.68
160.59
-426.71
-5,478.76
364.27
Gross Profit (PBDT)
6,415.38
6,316.33
5,143.31
4,594.04
5,368.34
5,052.58
5,562.35
Depreciation
2,047.51
2,150.80
2,149.01
2,205.23
1,946.17
1,916.18
1,602.70
Profit Before Tax
2,375.58
2,141.99
1,431.68
1,326.15
1,923.16
-3,687.45
2,571.54
Tax
282.88
303.64
154.97
139.47
226.29
118.56
300.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,048.06
1,793.60
1,236.99
1,139.27
1,643.85
-3,858.73
2,206.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,048.06
1,793.60
1,236.99
1,139.27
1,643.85
-3,858.73
2,206.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
18.27
24.33
27.12
45.48
55.49
53.04
65.32
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,066.34
1,817.94
1,264.11
1,184.76
1,699.34
-3,805.69
2,271.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
20,742.59
19,973.17
19,208.34
18,922.89
17,295.05
14,170.27
19,524.39
Earnings per share (EPS)
2.19
1.93
1.36
1.26
1.83
-4.37
2.48
Diluted Earnings per share
2.19
1.93
1.36
1.26
1.83
-4.37
2.48
Operating Profit Margin (Excl OI)
9.66%
7.35%
3.37%
1.6%
6.84%
6.53%
7.36%
Gross Profit Margin
15.56%
14.38%
12.53%
13.16%
15.81%
-7.38%
16.23%
PAT Margin
7.2%
6.01%
4.33%
4.25%
6.72%
-16.08%
8.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -4.75% vs 4.42% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 13.66% vs 43.81% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 10.40% vs 39.53% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 5.71% vs 45.32% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Johnson Electric Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
28,426.30
33,366.13
-4,939.83
-14.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
28,426.30
33,366.13
-4,939.83
-14.80%
Raw Material Cost
22,010.92
29,888.01
-7,877.09
-26.36%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
7,973.18
4,827.77
3,145.41
65.15%
Power Cost
0
0
0.00
Manufacturing Expenses
261.02
61.92
199.10
321.54%
Selling and Distribution Expenses
2,404.97
1,250.08
1,154.89
92.39%
Other Expenses
-697.07
-359.29
-337.78
-94.01%
Total Expenditure (Excl Depreciation)
25,679.35
32,434.86
-6,755.51
-20.83%
Operating Profit (PBDIT) excl Other Income
2,746.96
931.28
1,815.68
194.97%
Other Income
-72.59
158.13
-230.72
-145.91%
Operating Profit (PBDIT)
4,721.89
3,359.53
1,362.36
40.55%
Interest
261.02
61.92
199.10
321.54%
Exceptional Items
-37.77
-178.91
141.14
78.89%
Gross Profit (PBDT)
6,415.38
3,478.12
2,937.26
84.45%
Depreciation
2,047.51
2,237.30
-189.79
-8.48%
Profit Before Tax
2,375.58
881.40
1,494.18
169.52%
Tax
282.88
328.67
-45.79
-13.93%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,048.06
481.59
1,566.47
325.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,048.06
481.59
1,566.47
325.27%
Share in Profit of Associates
0
0
0.00
Minority Interest
18.27
104.50
-86.23
-82.52%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,066.34
586.09
1,480.25
252.56%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
20,742.59
15,371.82
5,370.77
34.94%
Earnings per share (EPS)
2.19
0.19
2.00
1,052.63%
Diluted Earnings per share
2.19
0.19
2.00
1,052.63%
Operating Profit Margin (Excl OI)
9.66%
2.89%
0.00
6.77%
Gross Profit Margin
15.56%
9.35%
0.00
6.21%
PAT Margin
7.20%
1.44%
0.00
5.76%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,842.63 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -4.75% vs 4.42% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 206.63 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 13.66% vs 43.81% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 479.45 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 10.40% vs 39.53% in Mar 2024

Annual - Interest
Interest 26.10 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 5.71% vs 45.32% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.66%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024