Johnson Electric Holdings Ltd.

  • Market Cap: N/A
  • Industry: Auto Components & Equipments
  • ISIN: BMG5150J1577
HKD
31.08
1.44 (4.86%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
28,580.99
26,825.73
24,468.83
24,000.85
25,725.04
25,275.33
21,539.69
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
28,580.99
26,825.73
24,468.83
24,000.85
25,725.04
25,275.33
21,539.69
Raw Material Cost
23,437.68
22,231.69
19,100.50
18,948.27
20,162.70
19,414.02
16,025.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
7,921.58
8,058.33
7,120.04
7,040.82
7,416.79
7,185.76
6,426.48
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
169.92
156.18
104.79
153.32
144.00
105.94
86.05
Selling and Distribution Expenses
2,823.19
2,724.83
2,463.19
2,247.98
2,317.33
2,164.41
2,298.26
Other Expenses
-673.49
-677.53
-599.27
-595.63
-620.88
-597.72
-538.07
Total Expenditure (Excl Depreciation)
27,617.49
26,395.72
22,795.84
22,434.11
23,832.03
22,892.90
19,455.56
Operating Profit (PBDIT) excl Other Income
963.5
430
1673
1566.6999999999998
1893
2382.4
2084.1
Other Income
535.43
891.73
781.67
377.88
458.24
570.84
367.07
Operating Profit (PBDIT)
3,647.94
3,526.96
4,400.83
3,860.80
3,953.97
4,340.54
3,472.81
Interest
169.92
156.18
104.79
153.32
144.00
105.94
86.05
Exceptional Items
102.68
160.59
-426.71
-5,478.76
364.27
-279.50
4.64
Gross Profit (PBDT)
5,143.31
4,594.04
5,368.34
5,052.58
5,562.35
5,861.31
5,514.21
Depreciation
2,149.01
2,205.23
1,946.17
1,916.18
1,602.70
1,434.14
1,175.78
Profit Before Tax
1,431.68
1,326.15
1,923.16
-3,687.45
2,571.54
2,520.96
2,215.62
Tax
154.97
139.47
226.29
118.56
300.01
379.13
339.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,236.99
1,139.27
1,643.85
-3,858.73
2,206.21
2,062.03
1,846.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,236.99
1,139.27
1,643.85
-3,858.73
2,206.21
2,062.03
1,846.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
27.12
45.48
55.49
53.04
65.32
79.80
66.62
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,264.11
1,184.76
1,699.34
-3,805.69
2,271.53
2,141.83
1,912.63
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
19,208.34
18,922.89
17,295.05
14,170.27
19,524.39
18,038.89
15,482.30
Earnings per share (EPS)
1.36
1.26
1.83
-4.37
2.48
2.32
2.09
Diluted Earnings per share
1.36
1.26
1.83
-4.37
2.48
2.32
2.09
Operating Profit Margin (Excl OI)
3.37%
1.6%
6.84%
6.53%
7.36%
9.24%
8.96%
Gross Profit Margin
12.53%
13.16%
15.81%
-7.38%
16.23%
15.65%
15.74%
PAT Margin
4.33%
4.25%
6.72%
-16.08%
8.58%
8.16%
8.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2023 is 6.54% vs 9.63% in Mar 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2023 is 6.69% vs -30.28% in Mar 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2023 is 18.11% vs -27.19% in Mar 2022

stock-summary

Interest

YoY Growth in year ended Mar 2023 is 8.77% vs 49.05% in Mar 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2023 has improved from Mar 2022

Compare Annual Results Of Johnson Electric Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
28,580.99
32,934.74
-4,353.75
-13.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
28,580.99
32,934.74
-4,353.75
-13.22%
Raw Material Cost
23,437.68
30,227.42
-6,789.74
-22.46%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
7,921.58
5,760.05
2,161.53
37.53%
Power Cost
0
0
0.00
Manufacturing Expenses
169.92
39.65
130.27
328.55%
Selling and Distribution Expenses
2,823.19
1,146.27
1,676.92
146.29%
Other Expenses
-673.49
-473.58
-199.91
-42.21%
Total Expenditure (Excl Depreciation)
27,617.49
32,437.60
-4,820.11
-14.86%
Operating Profit (PBDIT) excl Other Income
963.50
497.14
466.36
93.81%
Other Income
535.43
26.13
509.30
1,949.10%
Operating Profit (PBDIT)
3,647.94
2,793.06
854.88
30.61%
Interest
169.92
39.65
130.27
328.55%
Exceptional Items
102.68
12.20
90.48
741.64%
Gross Profit (PBDT)
5,143.31
2,707.32
2,435.99
89.98%
Depreciation
2,149.01
2,285.25
-136.24
-5.96%
Profit Before Tax
1,431.68
480.36
951.32
198.04%
Tax
154.97
149.16
5.81
3.90%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
1,236.99
287.61
949.38
330.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,236.99
287.61
949.38
330.09%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
27.12
66.06
-38.94
-58.95%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,264.11
353.67
910.44
257.43%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
19,208.34
15,334.56
3,873.78
25.26%
Earnings per share (EPS)
1.36
0.11
1.25
1,136.36%
Diluted Earnings per share
1.36
0.11
1.25
1,136.36%
Operating Profit Margin (Excl OI)
3.37%
1.46%
0.00
1.91%
Gross Profit Margin
12.53%
8.40%
0.00
4.13%
PAT Margin
4.33%
0.87%
0.00
3.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,858.10 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 6.54% vs 9.63% in Mar 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 126.41 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 6.69% vs -30.28% in Mar 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 311.25 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 18.11% vs -27.19% in Mar 2022

Annual - Interest
Interest 16.99 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 8.77% vs 49.05% in Mar 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.37%
in Mar 2023

Figures in %
stock-summary

YoY Growth in year ended Mar 2023 has improved from Mar 2022