Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
88,819.00
85,152.00
80,062.00
93,758.00
82,572.00
82,113.00
81,534.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
88,819.00
85,152.00
80,062.00
93,758.00
82,572.00
82,113.00
81,534.00
Raw Material Cost
27,862.00
26,430.00
24,325.00
29,874.00
27,998.00
27,135.00
27,186.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,150.00
1,177.00
841.00
759.00
724.00
769.00
1,194.00
Selling and Distribution Expenses
22,869.00
21,512.00
20,246.00
24,659.00
22,084.00
22,178.00
22,540.00
Other Expenses
1,611.50
1,387.10
1,344.30
1,398.50
1,129.80
1,048.10
936.10
Total Expenditure (Excl Depreciation)
67,996.00
62,990.00
58,855.00
69,277.00
62,104.00
60,563.00
60,281.00
Operating Profit (PBDIT) excl Other Income
20823
22162
21207
24481
20468
21550
21253
Other Income
3,255.80
3,386.30
2,655.20
2,404.00
629.00
2,555.00
2,078.00
Operating Profit (PBDIT)
31,417.80
33,034.30
30,832.20
34,275.00
28,328.00
31,114.00
30,260.00
Interest
1,150.00
1,177.00
841.00
759.00
724.00
769.00
1,194.00
Exceptional Items
-6,241.80
-9,309.30
-3,662.20
-3,350.00
-3,876.00
-6,008.00
-4,138.00
Gross Profit (PBDT)
60,957.00
58,722.00
55,737.00
63,884.00
54,574.00
54,978.00
54,348.00
Depreciation
7,339.00
7,486.00
6,970.00
7,390.00
7,231.00
7,009.00
6,929.00
Profit Before Tax
16,687.00
15,062.00
19,359.00
22,776.00
16,497.00
17,328.00
17,999.00
Tax
2,621.00
1,736.00
2,989.00
1,898.00
1,783.00
2,209.00
2,702.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14,066.00
13,326.00
16,370.00
20,878.00
14,714.00
15,119.00
15,297.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14,066.00
13,326.00
16,370.00
20,878.00
14,714.00
15,119.00
15,297.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14,066.00
13,326.00
16,370.00
20,878.00
14,714.00
15,119.00
15,297.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
71,490.00
68,774.00
76,804.00
74,023.00
63,278.00
59,471.00
59,752.00
Earnings per share (EPS)
5.79
5.53
6.73
7.81
5.51
5.63
5.61
Diluted Earnings per share
5.79
5.53
6.73
7.81
5.51
5.63
5.61
Operating Profit Margin (Excl OI)
23.44%
26.03%
26.49%
26.11%
24.79%
26.24%
26.07%
Gross Profit Margin
27.05%
26.48%
32.89%
32.17%
28.74%
29.64%
30.57%
PAT Margin
15.84%
15.65%
20.45%
22.27%
17.82%
18.41%
18.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 4.31% vs 6.36% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 5.55% vs -18.59% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -5.01% vs 5.22% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -2.29% vs 39.95% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Johnson & Johnson With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
88,819.00
45,042.70
43,776.30
97.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
88,819.00
45,042.70
43,776.30
97.19%
Raw Material Cost
27,862.00
8,418.30
19,443.70
230.97%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,150.00
780.60
369.40
47.32%
Selling and Distribution Expenses
22,869.00
8,593.80
14,275.20
166.11%
Other Expenses
1,611.50
1,021.00
590.50
57.84%
Total Expenditure (Excl Depreciation)
67,996.00
28,002.70
39,993.30
142.82%
Operating Profit (PBDIT) excl Other Income
20,823.00
17,040.00
3,783.00
22.20%
Other Income
3,255.80
943.30
2,312.50
245.15%
Operating Profit (PBDIT)
31,417.80
19,749.90
11,667.90
59.08%
Interest
1,150.00
780.60
369.40
47.32%
Exceptional Items
-6,241.80
-4,522.30
-1,719.50
-38.02%
Gross Profit (PBDT)
60,957.00
36,624.40
24,332.60
66.44%
Depreciation
7,339.00
1,766.60
5,572.40
315.43%
Profit Before Tax
16,687.00
12,680.40
4,006.60
31.60%
Tax
2,621.00
2,090.40
530.60
25.38%
Provisions and contingencies
0
0
0.00
Profit After Tax
14,066.00
10,590.00
3,476.00
32.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14,066.00
10,590.00
3,476.00
32.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14,066.00
10,590.00
3,476.00
32.82%
Equity Capital
0
0
0.00
Face Value
1.00
0.00
0.00
Reserves
71,490.00
14,192.10
57,297.90
403.73%
Earnings per share (EPS)
5.79
11.71
-5.92
-50.56%
Diluted Earnings per share
5.79
11.71
-5.92
-50.56%
Operating Profit Margin (Excl OI)
23.44%
37.83%
0.00
-14.39%
Gross Profit Margin
27.05%
32.07%
0.00
-5.02%
PAT Margin
15.84%
23.51%
0.00
-7.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,881.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.31% vs 6.36% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1,406.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.55% vs -18.59% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,816.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.01% vs 5.22% in Dec 2023
Annual - Interest
Interest 115.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.29% vs 39.95% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.44%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






