JOINN Laboratories (China) Co., Ltd. Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Million

Consolidate Annual Results

Dec'25

Dec'24

Dec'23

Dec'22

Dec'21

Dec'20

Dec'19

Net Sales

1,797.27

2,186.62

2,633.77

2,626.67

1,833.95

1,214.26

725.46

Other Operating Income

0.00

Total Operating income

1,797.27

2,186.62

2,633.77

2,626.67

1,833.95

1,214.26

725.46

Raw Material Cost

1,469.24

1,609.58

1,544.48

1,415.75

978.51

610.48

358.46

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

232.37

190.60

0.00

Power Cost

0.00

Manufacturing Expenses

1.85

3.01

3.90

4.60

5.11

1.32

0.21

Selling and Distribution Expenses

306.58

331.12

320.42

325.15

294.30

227.07

118.22

Other Expenses

8.43

8.78

9.34

8.03

-18.61

-13.89

4.33

Total Expenditure (Excl Depreciation)

1,861.93

2,031.49

1,962.20

1,825.76

1,324.23

890.60

520.21

Operating Profit (PBDIT) excl Other Income

-64.7

155.1

671.5999999999999

800.9000000000001

509.7

323.7

205.2

Other Income

114.77

161.01

205.93

237.13

83.98

24.31

36.34

Operating Profit (PBDIT)

151.50

397.48

999.25

1,195.50

707.34

415.06

282.42

Interest

1.85

3.01

3.90

4.60

5.11

1.32

0.21

Exceptional Items

393.78

-137.75

-271.43

406.50

195.21

66.24

11.71

Gross Profit (PBDT)

328.03

577.04

1,089.29

1,210.92

855.44

603.78

367.00

Depreciation

177.42

160.69

160.35

152.31

123.17

74.80

49.61

Profit Before Tax

366.02

96.03

563.57

1,445.10

774.26

405.17

244.31

Tax

43.00

37.17

127.51

193.97

103.15

52.75

32.72

Provisions and contingencies

0.00

Profit After Tax

323.02

80.31

438.68

1,249.23

671.86

353.98

211.78

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

323.02

80.31

438.68

1,249.23

671.86

353.98

211.78

Share in Profit of Associates

0.00

Minority Interest

0.00

-4.68

-6.01

-1.23

-1.26

-1.56

-0.18

Other related items

0.00

Consolidated Net Profit

323.02

75.63

432.66

1,248.00

670.60

352.42

211.60

Equity Capital

0.00

Face Value

1.11

1.06

1.1

0.0

1.22

0.0

Reserves

9,272.48

8,597.58

9,115.57

9,188.17

8,729.49

1,449.50

950.41

Earnings per share (EPS)

0.43

0.11

0.59

1.67

0.9

0.41

0.24

Diluted Earnings per share

0.43

0.11

0.59

1.67

0.9

0.41

0.24

Operating Profit Margin (Excl OI)

-7.83%

3.47%

24.03%

30.69%

27.27%

26.02%

27.08%

Gross Profit Margin

30.24%

11.74%

27.49%

60.82%

48.93%

39.53%

40.52%

PAT Margin

17.97%

3.67%

16.66%

47.56%

36.63%

29.15%

29.19%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Dec 2025 is -17.80% vs -16.98% in Dec 2024

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 327.25% vs -82.53% in Dec 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -84.48% vs -70.19% in Dec 2024

Interest

YoY Growth in year ended Dec 2025 is -40.00% vs -23.08% in Dec 2024

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of JOINN Laboratories (China) Co., Ltd. With

Select Peers

Figures in Million

Consolidate Annual Results

Change(HKD)

Change(%)

Net Sales

1,797.27

1.39

1,795.88

129,200.00%

Other Operating Income

0.00

Total Operating income

1,797.27

1.39

1,795.88

129,200.00%

Raw Material Cost

1,469.24

23.10

1,446.14

6,260.35%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

147.59

-147.59

-100.00%

Power Cost

0.00

Manufacturing Expenses

1.85

0.26

1.59

611.54%

Selling and Distribution Expenses

306.58

101.21

205.37

202.91%

Other Expenses

8.43

16.66

-8.23

-49.40%

Total Expenditure (Excl Depreciation)

1,861.93

438.77

1,423.16

324.35%

Operating Profit (PBDIT) excl Other Income

-64.66

-437.38

372.72

85.22%

Other Income

114.77

207.93

-93.16

-44.80%

Operating Profit (PBDIT)

151.50

-206.95

358.45

173.21%

Interest

1.85

0.26

1.59

611.54%

Exceptional Items

393.78

-90.85

484.63

533.44%

Gross Profit (PBDT)

328.03

-21.70

349.73

1,611.66%

Depreciation

177.42

22.50

154.92

688.53%

Profit Before Tax

366.02

-320.56

686.58

214.18%

Tax

43.00

0.00

43.00

Provisions and contingencies

0.00

Profit After Tax

323.02

-326.28

649.30

199.00%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

323.02

-326.28

649.30

199.00%

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

323.02

-326.28

649.30

199.00%

Equity Capital

0.00

Face Value

1.11

0.00

Reserves

9,272.48

2,092.41

7,180.07

343.15%

Earnings per share (EPS)

0.43

-0.33

0.76

230.30%

Diluted Earnings per share

0.43

-0.33

0.76

230.30%

Operating Profit Margin (Excl OI)

-7.83%

-31,442.17%

0.00

31,434.34%

Gross Profit Margin

30.24%

-21,427.12%

0.00

21,457.36%

PAT Margin

17.97%

-23,455.65%

0.00

23,473.62%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Annual - Net Sales

Net Sales 179.73 Million

in Dec 2025

Figures in Million

YoY Growth in year ended Dec 2025 is -17.80% vs -16.98% in Dec 2024

Annual - Consolidate Net Profit

Consolidate Net Profit 32.30 Million

in Dec 2025

Figures in Million

YoY Growth in year ended Dec 2025 is 327.25% vs -82.53% in Dec 2024

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 3.67 Million

in Dec 2025

Figures in Million

YoY Growth in year ended Dec 2025 is -84.48% vs -70.19% in Dec 2024

Annual - Interest

Interest 0.18 Million

in Dec 2025

Figures in Million

YoY Growth in year ended Dec 2025 is -40.00% vs -23.08% in Dec 2024

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) -7.83%

in Dec 2025

Figures in %

YoY Growth in year ended Dec 2025 has fallen from Dec 2024